삼성전자

005930 코스피
59,200 500 (-0.84%)
기준 : 10/18 14:50
  • 시가총액
    3,563,960억
  • 주식수
    596,978만
  • PER
    12.83배
  • PBR
    0.95배
  • ROE
    7.44%
  • 결산월
    12월

24.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 2,927,6382,927,638.0 2,811,6842,811,684.9 2,671,0572,671,057.2 2,589,3542,589,354.9 2,616,2012,616,201.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,811,6842,811,684.9 2,671,0572,671,057.2 2,589,3542,589,354.9 2,616,2012,616,201.3
매출원가 N/AN/A 1,829,3261,829,326.5 1,802,6781,802,678.1 1,803,8851,803,885.8 1,829,0071,829,007.3
원재료 N/AN/A 949,871949,871.4 933,207933,207.2 962,191962,191.8 1,003,1391,003,139.2
재고자산의변동 N/AN/A 15,13115,131.3 11,72511,725.9 -6,449-6,449.0 -31,723-31,723.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 296,934296,934.2 297,233297,233.9 294,117294,117.1 291,936291,936.7
감가상각비 N/AN/A 372,373372,373.0 366,772366,772.7 363,284363,284.3 361,523361,523.1
기타 N/AN/A 195,016195,016.4 193,738193,738.3 190,741190,741.5 204,131204,131.8
매출총이익 N/AN/A 982,358982,358.3 868,379868,379.0 785,469785,469.1 787,193787,193.9
판매비와관리비 N/AN/A 759,277759,277.0 743,050743,050.9 719,799719,799.3 706,710706,710.0
급여 N/AN/A 85,11585,115.9 84,31384,313.6 83,24583,245.6 81,19981,199.0
퇴직급여 N/AN/A 3,5043,504.7 3,0743,074.4 2,9932,993.6 3,1133,113.7
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 88,60088,600.6 87,33087,330.2 87,53487,534.4 86,10686,106.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 72,69472,694.3 70,58870,588.3 68,94368,943.9 68,10868,108.0
광고선전비 N/AN/A 57,53757,537.8 55,03455,034.7 52,13852,138.9 53,71453,714.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22,48522,485.5 20,21720,217.4 17,21617,216.1 17,35217,352.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 304,315304,315.8 295,810295,810.3 283,397283,397.2 272,623272,623.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 16,57716,577.1 16,58616,586.8 16,49316,493.3 16,46116,461.4
무형자산상각비 N/AN/A 6,9916,991.7 6,9486,948.9 6,8876,887.8 6,8276,827.7
기타 N/AN/A 101,453101,453.2 103,145103,145.9 100,948100,948.1 101,203101,203.0
영업이익 289,746289,746.0 223,081223,081.3 125,328125,328.0 65,66965,669.7 80,48380,483.9
EBITDA N/AN/A 626,567626,567.5 523,290523,290.5 462,450462,450.5 477,269477,269.3
금융손익 N/AN/A 36,72136,721.2 36,04536,045.6 34,54634,546.1 31,26931,269.8
금융수익 N/AN/A 144,864144,864.1 149,566149,566.0 161,001161,001.4 179,930179,930.8
이자수익 N/AN/A 44,95544,955.8 44,69744,697.6 43,58043,580.2 44,23344,233.0
외환거래이익 N/AN/A 90,49390,493.5 96,09596,095.7 106,086106,086.6 123,010123,010.3
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 90,49390,493.5 96,09596,095.7 106,086106,086.6 123,010123,010.3
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 9,4149,414.7 8,7728,772.6 11,33411,334.6 12,68712,687.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A 108,142108,142.9 113,520113,520.4 126,455126,455.3 148,660148,660.9
이자비용 N/AN/A 7,8927,892.0 8,8138,813.4 9,3029,302.5 11,32111,321.1
외환거래손실 N/AN/A 93,31393,313.6 95,75295,752.4 107,110107,110.5 125,864125,864.4
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 93,31393,313.6 95,75295,752.4 107,110107,110.5 125,864125,864.4
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 6,9376,937.2 8,9548,954.5 10,04210,042.1 11,47511,475.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외손익 N/AN/A -984-984.1 -1,393-1,393.0 971971.2 3,9893,989.6
기타영업외수익 N/AN/A 12,38712,387.5 11,21411,214.3 11,80411,804.4 14,31514,315.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 1,3991,399.3 1,5571,557.6 1,6421,642.0 1,7231,723.5
임대료 N/AN/A 1,5301,530.8 1,5121,512.4 1,5021,502.7 1,4811,481.8
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 779779.7 795795.4 1,0461,046.6 1,0621,062.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8,6778,677.6 7,3487,348.7 7,6137,613.0 10,04710,047.7
기타영업외비용 N/AN/A 13,37113,371.7 12,60712,607.3 10,83310,833.2 10,32510,325.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 2,4592,459.6 2,4772,477.7 2,4332,433.7 2,6262,626.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 970970.3 1,0241,024.5 857857.9 964964.9
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 9,9419,941.7 9,1059,105.1 7,5417,541.5 6,7346,734.7
종속기업및관계기업관련손익 N/AN/A 8,8718,871.1 8,8858,885.4 8,8758,875.5 9,6259,625.5
지분법손익 N/AN/A 8,8718,871.1 8,8858,885.4 8,8758,875.5 9,6259,625.5
지분법이익 N/AN/A 8,8718,871.1 8,8858,885.4 8,8758,875.5 9,6259,625.5
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 267,689267,689.5 168,866168,866.0 110,062110,062.6 125,368125,368.9
법인세비용 N/AN/A -20,160-20,160.2 -37,806-37,806.0 -44,808-44,808.3 -204,468-204,468.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 287,849287,849.8 206,672206,672.0 154,871154,871.0 329,837329,837.8
지배지분 순이익 N/AN/A 277,888277,888.1 196,931196,931.7 144,734144,734.0 319,520319,520.8
비지배지분 순이익 N/AN/A 9,9619,961.6 9,7409,740.2 10,13610,136.9 10,31710,317.0
기타포괄이익 N/AN/A 67,38867,388.8 23,65723,657.6 33,50333,503.1 -40,798-40,798.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 788788.4 -507-507.2 751751.1 -758-758.4
해외사업환산손익 N/AN/A 59,99059,990.3 20,79520,795.7 26,21426,214.7 -62,195-62,195.9
현금흐름위험회피적립금 N/AN/A -383-383.0 3737.4 99.2 -143-143.5
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 6,9936,993.0 3,3313,331.7 6,5276,527.9 22,29922,299.6
총포괄이익 N/AN/A 355,238355,238.7 230,329230,329.7 188,374188,374.1 289,039289,039.5
지배지분 총포괄이익 N/AN/A 344,251344,251.7 220,931220,931.6 178,456178,456.6 280,066280,066.7
비지배지분 총포괄이익 N/AN/A 10,98610,986.9 9,3989,398.0 9,9179,917.5 8,9728,972.8
주당순이익 N/AN/A 4,0914,091.0 2,8992,899.1 2,1302,130.7 4,7034,703.9
시가총액 N/AN/A 4,865,3724,865,372.7 4,919,1004,919,100.8 4,686,2794,686,279.3 4,083,3314,083,331.2
주가 N/AN/A 81,50081,500.0 82,40082,400.0 78,50078,500.0 68,40068,400.0
주가수익배수 N/AN/A 17.5117.51 24.9824.98 32.3832.38 12.7812.78

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄