케이바이오

038530 코스닥
335 16 (-4.56%)
기준 : 04/02
  • 시가총액
    406억
  • 주식수
    11,571만
  • PER
    -12.69배
  • PBR
    0.76배
  • ROE
    -6.01%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
영업활동으로인한현금흐름 8181.9 5959.0 6666.9 2121.4 -1-1.1
당기순이익 -50-50.4 -187-187.2 -179-179.3 -101-101.6 -99-99.9
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 107107.1 229229.5 238238.9 216216.2 207207.0
유형자산감가상각비 99.1 99.6 99.2 88.7 88.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.2 00.2 00.9 11.7 22.5
대손상각비 00.9 22.8 22.7 22.7 22.3
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 00.5 0-0.2 00.1 00.4 00.7
외환거래손실 44.5 77.1 1111.5 33.5 11.2
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 11.6 33.2 22.6 11.3 11.3
기타 9090.0 206206.9 211211.6 197197.6 190190.5
현금유입이 없는 수익(차감) 2525.4 55.5 2020.4 7272.7 7777.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 77.4 77.5 88.0 1212.7 1313.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1616.4 1717.1 1717.2 1717.8 1818.4
외환거래이익 11.1 77.9 44.6 55.7 77.3
기타 00.3 -27-27.0 -9-9.5 3636.4 3838.6
영업자산·부채 변동 3434.8 55.2 77.1 -39-39.0 -47-47.9
영업활동자산의감소 -29-29.3 44.1 -7-7.3 -72-72.0 -21-21.1
매출채권감소 -19-19.5 -2-2.4 -11-11.8 -64-64.4 -5-5.1
재고자산의감소 -14-14.0 -6-6.0 -8-8.0 -14-14.4 -10-10.2
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.1 1212.6 1212.4 66.8 -5-5.7
영업활동부채의증가 6464.1 11.1 1414.5 3232.9 -26-26.7
매입채무 증가 4646.4 -1-1.5 99.9 2828.7 -3-3.6
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -3-3.2 -4-4.4 -4-4.5 -3-3.7 -3-3.6
기타 2121.0 77.1 99.1 77.9 -19-19.4
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 6666.0 4242.0 4646.2 22.8 -18-18.4
이자수취 1818.4 1818.9 2020.8 1919.2 1818.1
이자지급 0-0.5 00.2 0-0.1 0-0.4 0-0.7
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A 0-0.8 00.0 00.0 00.0
법인세납부 -1-1.9 -1-1.3 00.0 00.0 00.0
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -61-61.4 2626.8 3232.4 -82-82.2 -177-177.5
투자활동현금유입액 261261.1 311311.1 376376.9 417417.9 427427.9
유동금융자산의감소 251251.0 301301.0 376376.0 416416.0 426426.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1010.1 1010.1 00.9 11.9 11.9
투자활동현금유출액 322322.6 284284.3 344344.4 500500.2 605605.4
유동금융자산 증가 315315.9 245245.9 300300.9 390390.9 496496.0
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 55.3 11.9 55.7 3030.8 3030.8
유형자산의증가 00.3 00.4 00.6 00.8 00.7
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.3 00.4 00.6 00.8 00.7
무형자산의증가 00.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타 322322.3 283283.9 343343.7 108108.5 108108.7
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -7-7.7 -8-8.2 -7-7.8 -6-6.8 -6-6.4
재무활동현금유입액(가산) N/AN/A N/AN/A N/AN/A 00.6 00.6
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.6 00.6
재무활동현금유출액(차감) 77.7 88.2 77.8 77.4 77.0
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.7 88.2 77.8 77.4 77.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.4 00.7 -6-6.7 22.2 55.0
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 -2-2.4 00.7 -6-6.7 22.2 55.0
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 1010.3 7878.3 8484.8 -65-65.4 -180-180.1
기초의 현금 1,2361,236.5 1,1581,158.1 1,0731,073.3 1,1381,138.8 1,3181,318.9
기말의 현금 1,2461,246.8 1,2361,236.5 1,1581,158.1 1,0731,073.3 1,1381,138.8
잉여현금흐름 5656.4 3232.0 3636.6 -9-9.0 -27-27.0
시가총액 278278.8 290290.4 297297.3 260260.3 254254.5
주가 241241.0 251251.0 257257.0 225225.0 220220.0
주가현금흐름배수 3.403.40 4.924.92 4.444.44 12.1512.15 -213.62-213.62
주식수(만주) 11,571 11,571 11,571 11,571 11,571 11,571 N/A N/A N/A N/A N/A 9,202 9,202 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 3,379 3,310 2,636 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 793 698 698 636 525 415

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입