코칩

126730 코스닥
18,650 1,240 (+7.12%)
기준 : 03/10
  • 시가총액
    1,480억
  • 주식수
    850만
  • PER
    41.74배
  • PBR
    2.69배
  • ROE
    6.45%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/09 2025/06 2025/03 2024/12 2024/09
영업활동으로인한현금흐름 266266.5 4646.5 2424.5 N/AN/A N/AN/A
당기순이익 3535.4 2929.3 1414.4 N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A N/AN/A 55.9 N/AN/A N/AN/A
현금유출이 없는 비용(가산) 6060.4 5050.3 3333.1 N/AN/A N/AN/A
유형자산감가상각비 2121.5 1919.7 1414.0 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.6 00.3 00.1 N/AN/A N/AN/A
대손상각비 66.5 44.4 22.6 N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 55.7 55.7 44.2 N/AN/A N/AN/A
외환거래손실 00.2 11.8 00.1 N/AN/A N/AN/A
충당부채전입액 N/AN/A 00.0 0-0.1 N/AN/A N/AN/A
법인세비용 55.1 33.7 11.7 N/AN/A N/AN/A
기타 2020.6 1414.1 1010.2 N/AN/A N/AN/A
현금유입이 없는 수익(차감) 2727.8 1717.8 77.5 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 11.9 33.6 00.6 N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 33.7 11.7 11.0 N/AN/A N/AN/A
외환거래이익 33.6 00.9 11.4 N/AN/A N/AN/A
기타 1818.6 1111.4 44.4 N/AN/A N/AN/A
영업자산·부채 변동 202202.7 0-0.3 -7-7.6 N/AN/A N/AN/A
영업활동자산의감소 199199.5 55.7 -7-7.2 N/AN/A N/AN/A
매출채권감소 -9-9.2 22.6 -13-13.0 N/AN/A N/AN/A
재고자산의감소 -4-4.1 22.2 44.9 N/AN/A N/AN/A
선급금 감소 22.6 00.6 00.6 N/AN/A N/AN/A
선급비용 감소 00.1 00.0 0-0.1 N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 210210.1 00.4 00.2 N/AN/A N/AN/A
영업활동부채의증가 33.1 -6-6.1 0-0.3 N/AN/A N/AN/A
매입채무 증가 1111.5 44.4 88.3 N/AN/A N/AN/A
선수금 증가 11.8 00.0 0-0.2 N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.2 0-0.2 0-0.5 N/AN/A N/AN/A
미지급비용 증가 -5-5.7 -5-5.9 -3-3.4 N/AN/A N/AN/A
충당부채의증가 0-0.1 0-0.1 0-0.4 N/AN/A N/AN/A
퇴직금관련 -3-3.3 -3-3.6 -3-3.4 N/AN/A N/AN/A
기타 0-0.6 0-0.6 N/AN/A N/AN/A N/AN/A
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 270270.7 6161.5 3838.3 N/AN/A N/AN/A
이자수취 33.6 00.7 00.6 N/AN/A N/AN/A
이자지급 0-0.6 -1-1.4 -1-1.3 N/AN/A N/AN/A
배당금수입 00.1 00.0 N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A 00.0 00.0 N/AN/A N/AN/A
법인세납부 -7-7.3 -14-14.2 -13-13.1 N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -133-133.9 -27-27.0 -64-64.0 N/AN/A N/AN/A
투자활동현금유입액 794794.2 641641.5 520520.3 N/AN/A N/AN/A
유동금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 794794.2 641641.5 N/AN/A N/AN/A N/AN/A
투자활동현금유출액 928928.1 668668.6 584584.4 N/AN/A N/AN/A
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 6262.3 5454.3 4949.8 N/AN/A N/AN/A
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 6262.3 5454.3 N/AN/A N/AN/A N/AN/A
무형자산의증가 00.0 44.4 00.0 N/AN/A N/AN/A
기타 865865.8 614614.2 N/AN/A N/AN/A N/AN/A
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -53-53.6 -61-61.4 -52-52.4 N/AN/A N/AN/A
재무활동현금유입액(가산) 2020.0 2020.0 2020.0 N/AN/A N/AN/A
단기차입금의증가 2020.0 2020.0 2020.0 N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
재무활동현금유출액(차감) 7373.7 8181.4 7272.4 N/AN/A N/AN/A
단기차입금의감소 2525.0 3535.0 3535.0 N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 1515.0 1515.0 1515.0 N/AN/A N/AN/A
유동성장기부채의감소 00.6 11.0 11.0 N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 2626.7 2424.4 1717.1 N/AN/A N/AN/A
기타 4646.9 8181.4 N/AN/A N/AN/A N/AN/A
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.8 0-0.5 00.0 N/AN/A N/AN/A
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 11.8 0-0.5 00.0 N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
현금의 증감 8080.7 -42-42.4 -92-92.0 N/AN/A N/AN/A
기초의 현금 176176.6 219219.1 192192.2 N/AN/A N/AN/A
기말의 현금 257257.4 176176.6 100100.2 N/AN/A N/AN/A
잉여현금흐름 169169.6 -27-27.1 -34-34.6 N/AN/A N/AN/A
시가총액 1,2041,204.0 1,0211,021.2 900900.5 842842.6 1,2101,210.8
주가 14,16014,160.0 12,01012,010.0 10,59010,590.0 9,9109,910.0 14,24014,240.0
주가현금흐름배수 4.524.52 21.9221.92 36.7636.76 N/AN/A N/AN/A
주식수(만주) 850 850 850 N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄