차백신연구소

261780 코스닥
2,935 5 (-0.17%)
기준 : 12/05
  • 시가총액
    788억
  • 주식수
    2,687만
  • PER
    -5.53배
  • PBR
    4.49배
  • ROE
    -81.18%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
영업활동으로인한현금흐름 -110-110.9 -107-107.3 -83-83.3 -80-80.9 -61-61.7
당기순이익 -142-142.5 -123-123.6 -112-112.9 -101-101.3 -42-42.6
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 5050.4 4747.9 4646.5 4343.7 3030.9
유형자산감가상각비 33.5 33.9 44.3 44.6 55.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.2 00.2 00.2 00.2 00.1
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 2121.0 1818.5 1515.6 1212.8 1313.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2525.6 2525.1 2626.3 2525.9 1111.7
현금유입이 없는 수익(차감) 1616.2 1717.3 1616.9 1717.2 5050.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 22.7 22.5 11.1 00.6 0-0.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 0-0.1 00.0 N/AN/A N/AN/A 88.7
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1010.9 1212.0 1313.0 1313.8 1616.7
외환거래이익 00.0 00.0 00.0 N/AN/A 00.0
기타 22.7 22.7 22.7 22.7 2525.5
영업자산·부채 변동 -15-15.4 -29-29.4 -17-17.0 -22-22.3 -24-24.4
영업활동자산의감소 -12-12.2 -28-28.3 -10-10.2 -20-20.1 -23-23.1
매출채권감소 00.0 -2-2.0 44.3 0-0.2 00.3
재고자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급금 감소 -12-12.1 -26-26.4 -14-14.5 -19-19.7 -23-23.5
선급비용 감소 00.0 00.2 00.0 0-0.1 00.1
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
영업활동부채의증가 -3-3.2 -1-1.1 -6-6.8 -2-2.2 -1-1.3
매입채무 증가 22.3 22.1 -1-1.6 00.5 11.0
선수금 증가 00.1 00.1 0-0.9 00.0 -1-1.0
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.1 00.0 0-0.5 00.0 00.0
미지급비용 증가 00.4 00.4 00.2 00.2 00.3
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -6-6.0 -3-3.8 -3-3.9 -2-2.9 -1-1.7
기타 00.4 00.4 00.2 00.2 00.3
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -123-123.7 -122-122.6 -100-100.4 -97-97.2 -86-86.8
이자수취 1212.5 1515.3 1515.5 1414.5 2525.0
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 00.3 0-0.1 11.6 11.6 22.9
법인세납부 N/AN/A N/AN/A 0-0.1 N/AN/A -2-2.8
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 5353.2 -4-4.5 -32-32.0 2222.9 158158.2
투자활동현금유입액 470470.6 452452.9 384384.9 329329.9 492492.7
유동금융자산의감소 339339.9 379379.9 359359.9 329329.9 493493.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 470470.6 7373.0 2525.0 N/AN/A N/AN/A
투자활동현금유출액 417417.3 457457.4 416416.9 306306.9 334334.5
유동금융자산 증가 325325.5 325325.5 325325.5 225225.5 279279.9
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 11.0 11.7 11.5 11.7 11.8
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.0 11.7 N/AN/A N/AN/A N/AN/A
무형자산의증가 00.9 00.8 00.5 00.5 N/AN/A
기타 415415.3 455455.7 N/AN/A N/AN/A N/AN/A
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 00.9 101101.1 9999.9 9999.9 -33-33.5
재무활동현금유입액(가산) 00.8 101101.0 102102.0 102102.0 203203.2
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A 100100.0 100100.0 100100.0 200200.0
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.8 11.0 22.0 22.0 33.2
재무활동현금유출액(차감) 0-0.1 0-0.1 22.1 22.1 236236.8
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A 234234.4
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.1 0-0.1 22.1 22.1 236236.8
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
현금의 증감 -56-56.6 -10-10.7 -15-15.5 4141.8 6262.9
기초의 현금 282282.9 293293.6 309309.1 267267.3 204204.3
기말의 현금 226226.2 282282.9 293293.6 309309.1 267267.3
잉여현금흐름 -122-122.4 -121-121.9 -99-99.0 -95-95.5 -97-97.5
시가총액 714714.6 816816.7 735735.0 820820.8 1,1141,114.5
주가 2,6602,660.0 3,0403,040.0 2,7402,740.0 3,0603,060.0 4,1554,155.0
주가현금흐름배수 -6.44-6.44 -7.61-7.61 -8.81-8.81 -10.14-10.14 -18.06-18.06
주식수(만주) 2,687 2,687 2,682 2,682 2,682 2,682 2,673 2,673 2,668 2,668 2,663 2,643

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄