한화시스템

272210 코스피
47,200 1,050 (+2.28%)
기준 : 12/05
  • 시가총액
    89,170억
  • 주식수
    18,892만
  • PER
    14.98배
  • PBR
    1.88배
  • ROE
    12.52%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12
영업활동으로인한현금흐름 -328-328.0 2,0592,059.8 2,2002,200.1 1,3261,326.2 2,4302,430.0
당기순이익 5,9965,996.5 4,5594,559.9 4,3604,360.2 4,4534,453.7 1,2771,277.5
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 4,5474,547.2 5,2125,212.8 4,8894,889.9 4,4734,473.3 3,4523,452.8
유형자산감가상각비 1,0781,078.7 1,0091,009.3 969969.4 923923.0 1,0491,049.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 323323.9 271271.0 245245.8 218218.1 171171.5
대손상각비 00.4 00.9 11.6 22.1 33.5
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 309309.3 277277.8 246246.6 224224.9 220220.2
외환거래손실 8585.5 285285.4 3232.5 88.0 8383.1
충당부채전입액 103103.7 118118.7 7878.2 118118.7 102102.0
법인세비용 1,0421,042.6 1,4101,410.4 1,0091,009.7 1,0421,042.6 -268-268.9
기타 1,6021,602.7 1,8391,839.0 2,3052,305.9 1,9351,935.5 2,0912,091.4
현금유입이 없는 수익(차감) 7,1337,133.2 6,1926,192.1 5,3335,333.7 5,0715,071.7 1,0821,082.4
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A -17-17.5
금융자산평가이익 1,7011,701.8 1,2021,202.7 348348.1 748748.6 886886.2
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 -3-3.0 3030.8 123123.8 00.0 33.1
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 121121.8 128128.7 136136.4 151151.8 176176.2
외환거래이익 274274.5 266266.8 221221.8 229229.4 -38-38.6
기타 5,0385,038.1 4,5634,563.0 4,5034,503.5 3,9413,941.8 7373.0
영업자산·부채 변동 -3,162-3,162.5 -930-930.9 -1,325-1,325.4 -2,176-2,176.2 -916-916.2
영업활동자산의감소 -4,601-4,601.6 -3,900-3,900.3 -3,633-3,633.1 -4,462-4,462.2 -6,245-6,245.7
매출채권감소 -346-346.2 634634.0 7878.5 -921-921.8 -1,005-1,005.6
재고자산의감소 -2,546-2,546.2 -1,843-1,843.5 -1,318-1,318.4 -1,063-1,063.6 -1,855-1,855.5
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1,709-1,709.1 -2,690-2,690.8 -2,393-2,393.1 -2,476-2,476.8 -3,384-3,384.4
영업활동부채의증가 1,4391,439.1 2,9692,969.3 2,3072,307.6 2,2862,286.0 5,3295,329.5
매입채무 증가 1,5691,569.8 156156.2 519519.1 1818.1 596596.3
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 -262-262.2 -682-682.4 -696-696.7 -676-676.8 -1,049-1,049.2
기타 131131.5 3,4953,495.5 2,4852,485.2 2,9442,944.8 5,7825,782.5
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 247247.9 2,6492,649.7 2,5912,591.0 1,6791,679.1 2,7312,731.7
이자수취 143143.0 127127.9 105105.2 121121.0 137137.5
이자지급 -235-235.7 -205-205.0 -180-180.6 -151-151.7 -129-129.6
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A 00.2 N/AN/A N/AN/A
법인세납부 -483-483.2 -512-512.7 -315-315.7 -322-322.2 -535-535.5
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A 225225.9
투자활동으로인한현금흐름 -5,766-5,766.2 -4,690-4,690.5 -6,428-6,428.2 -4,420-4,420.1 -4,865-4,865.4
투자활동현금유입액 2,8862,886.5 3,1723,172.4 1,4651,465.4 1,1411,141.1 821821.0
유동금융자산의감소 1,0051,005.3 1,3051,305.0 811811.3 532532.8 528528.5
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 11.8 11.8 11.8 N/AN/A N/AN/A
기타 1,8811,881.2 1,8671,867.3 654654.0 608608.2 292292.5
투자활동현금유출액 8,9408,940.5 7,9637,963.7 7,9917,991.5 5,5615,561.2 5,6865,686.5
유동금융자산 증가 184184.7 263263.8 1,3511,351.4 1,2631,263.0 1,2661,266.2
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 1,7731,773.7 835835.4 836836.2 886886.7 1,6421,642.9
유형자산의증가 3,0403,040.0 2,8682,868.0 2,5702,570.9 2,3982,398.0 1,7631,763.8
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3,0403,040.0 2,8682,868.0 2,5702,570.9 2,3982,398.0 1,7631,763.8
무형자산의증가 171171.4 196196.2 315315.4 331331.0 345345.5
기타 5,5445,544.3 4,6354,635.6 3,7533,753.7 682682.4 668668.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 287287.6 100100.7 9797.8 00.0 00.0
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 6,0336,033.2 2,2232,223.4 2,1402,140.7 350350.6 -438-438.4
재무활동현금유입액(가산) 26,94726,947.0 23,70823,708.5 23,25023,250.3 17,59917,599.4 16,41516,415.2
단기차입금의증가 21,51421,514.6 18,95918,959.1 18,99818,998.9 15,07715,077.4 13,89313,893.1
장기차입금의증가 1,0961,096.0 413413.0 413413.0 11.4 11.4
사채의증가 2,9882,988.6 2,9882,988.6 2,4902,490.6 2,4902,490.6 2,4902,490.6
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,3471,347.7 1,3471,347.7 1,3471,347.7 2929.9 2929.9
재무활동현금유출액(차감) 20,25920,259.3 20,96120,961.4 20,06220,062.4 16,20116,201.6 15,80615,806.4
단기차입금의감소 19,39319,393.1 20,17220,172.8 19,93619,936.4 16,08316,083.4 15,69215,692.0
장기차입금의감소 N/AN/A 11.4 11.4 11.4 11.4
사채의감소 N/AN/A 300300.0 300300.0 300300.0 300300.0
유동성장기부채의감소 500500.0 N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 866866.1 788788.6 126126.0 118118.2 114114.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 -654-654.4 -523-523.5 -1,047-1,047.1 -1,047-1,047.1 -1,047-1,047.1
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3333.0 -129-129.1 -52-52.7 -19-19.1 -70-70.2
기타현금흐름 00.0 00.0 00.0 00.0 N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 3333.0 -129-129.1 -52-52.7 -19-19.1 -70-70.2
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -27-27.9 -536-536.4 -2,140-2,140.0 -2,762-2,762.4 -2,944-2,944.1
기초의 현금 10,46810,468.7 11,00511,005.2 13,14513,145.3 15,90715,907.7 18,85118,851.9
기말의 현금 10,44010,440.8 10,46810,468.7 11,00511,005.2 13,14513,145.3 15,90715,907.7
잉여현금흐름 2,9092,909.9 2,9592,959.7 3,3293,329.3 -105-105.2 1,1801,180.3
시가총액 112,407112,407.0 109,573109,573.2 60,64360,643.1 42,69542,695.7 33,77833,778.7
주가 59,50059,500.0 58,00058,000.0 32,10032,100.0 22,60022,600.0 17,88017,880.0
주가현금흐름배수 -342.70-342.70 53.2053.20 27.5627.56 32.1932.19 13.9013.90
주식수(만주) 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 12,341 12,341

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄