마음AI

377480 코스닥
21,150 1,000 (-4.51%)
기준 : 05/30
  • 시가총액
    1,474억
  • 주식수
    671만
  • PER
    -13.41배
  • PBR
    7.20배
  • ROE
    -53.72%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
영업활동으로인한현금흐름 -50-50.9 -51-51.4 -25-25.8 -9-9.2 -13-13.5
당기순이익 1919.3 N/AN/A 33.3 88.1 -19-19.2
법인세비용차감전계속사업이익 -129-129.3 -86-86.7 -55-55.5 -55-55.5 -55-55.5
현금유출이 없는 비용(가산) 7171.7 4949.4 6565.9 6464.8 5454.8
유형자산감가상각비 2121.0 1919.5 1717.4 1515.1 1212.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.6 00.6 00.8 11.1 11.2
대손상각비 00.2 00.2 44.0 66.6 66.1
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 1919.9 2020.1 2626.0 2121.3 1313.3
외환거래손실 00.0 00.0 00.0 00.0 00.0
충당부채전입액 00.6 00.6 00.1 00.1 00.1
법인세비용 N/AN/A N/AN/A 00.0 00.0 N/AN/A
기타 2929.1 88.1 1717.4 2020.3 2121.5
현금유입이 없는 수익(차감) 1111.0 1111.1 5151.1 5151.9 1010.9
지분법이익 N/AN/A N/AN/A 00.0 00.1 N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 55.3 33.6 4444.8 4444.8 33.9
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 44.2 55.3 66.3 55.9 66.3
외환거래이익 11.6 22.2 0-0.4 00.8 00.4
기타 00.0 N/AN/A 00.3 00.1 00.1
영업자산·부채 변동 0-0.1 -1-1.6 1212.6 2525.4 1616.5
영업활동자산의감소 11.2 22.0 1111.7 2323.3 1616.4
매출채권감소 -1-1.5 0-0.5 1313.3 -4-4.0 -3-3.6
재고자산의감소 0-0.3 0-0.7 0-0.8 0-0.8 N/AN/A
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.1 33.2 0-0.7 2828.3 2020.1
영업활동부채의증가 -1-1.4 -3-3.6 00.8 22.1 00.0
매입채무 증가 22.4 00.5 11.7 11.6 -1-1.5
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -3-3.9 -4-4.1 0-0.8 00.4 11.6
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -49-49.4 -50-50.1 -24-24.6 -8-8.9 -14-14.2
이자수취 66.0 66.0 66.4 55.3 44.4
이자지급 -7-7.2 -7-7.0 -7-7.2 -5-5.5 -3-3.3
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A 00.1 N/AN/A
법인세납부 0-0.2 0-0.2 0-0.3 0-0.2 0-0.3
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -24-24.0 -44-44.6 -48-48.0 -157-157.2 -116-116.7
투자활동현금유입액 00.6 00.5 44.0 55.5 4646.1
유동금융자산의감소 N/AN/A N/AN/A 22.4 33.3 44.3
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.6 00.5 44.0 55.5 4646.1
투자활동현금유출액 2424.6 4545.1 5252.0 162162.8 162162.9
유동금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 00.0 00.0 00.0 00.0 00.0
유형자산의증가 2424.1 4444.6 4646.5 156156.9 157157.2
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2424.1 4444.6 4646.5 156156.9 157157.2
무형자산의증가 N/AN/A N/AN/A 55.0 55.0 55.0
기타 00.5 00.5 55.4 55.8 55.7
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 22.5 33.7 66.7 3434.0 3838.1
재무활동현금유입액(가산) 33.4 44.5 77.6 167167.8 172172.2
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A 160160.0 160160.0
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.4 44.5 77.6 77.8 1212.2
재무활동현금유출액(차감) 00.8 00.8 00.8 133133.8 134134.0
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 N/AN/A N/AN/A N/AN/A 132132.9 132132.9
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.8 00.8 00.8 133133.8 134134.0
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.2 11.8 0-0.1 00.8 00.4
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 11.2 11.8 0-0.1 00.8 00.4
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 -71-71.1 -90-90.5 -67-67.2 -131-131.6 -91-91.7
기초의 현금 554554.2 644644.7 711711.9 843843.5 935935.3
기말의 현금 483483.1 554554.2 644644.7 711711.9 843843.5
잉여현금흐름 -75-75.9 -97-97.3 -82-82.5 -180-180.1 -185-185.6
시가총액 985985.8 1,1801,180.4 719719.3 926926.6 1,5781,578.4
주가 14,69014,690.0 18,92018,920.0 11,53011,530.0 15,00015,000.0 25,60025,600.0
주가현금흐름배수 -19.34-19.34 -22.96-22.96 -27.83-27.83 -100.25-100.25 -116.38-116.38
주식수(만주) 671 624 624 618 617 615 613 613 609 608

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입