엠에프씨

432980 코스닥
2,515 5 (-0.2%)
기준 : 08/25
  • 시가총액
    217억
  • 주식수
    859만
  • PER
    -35.10
  • PBR
    0.73배
  • ROE
    -2.09%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12
영업활동으로인한현금흐름 3434.5 2323.8 N/AN/A N/AN/A N/AN/A
당기순이익 22.2 88.2 N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이 없는 비용(가산) 2222.5 2323.2 N/AN/A N/AN/A N/AN/A
유형자산감가상각비 99.8 1010.2 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 00.2 00.2 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 66.0 55.8 N/AN/A N/AN/A N/AN/A
외환거래손실 00.3 00.0 N/AN/A N/AN/A N/AN/A
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 11.1 11.1 N/AN/A N/AN/A N/AN/A
기타 44.8 55.7 N/AN/A N/AN/A N/AN/A
현금유입이 없는 수익(차감) 1515.9 1616.1 N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 99.9 99.9 N/AN/A N/AN/A N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 22.2 22.3 N/AN/A N/AN/A N/AN/A
외환거래이익 00.2 00.2 N/AN/A N/AN/A N/AN/A
기타 33.5 33.6 N/AN/A N/AN/A N/AN/A
영업자산·부채 변동 2424.5 66.4 N/AN/A N/AN/A N/AN/A
영업활동자산의감소 2626.5 1010.4 N/AN/A N/AN/A N/AN/A
매출채권감소 2020.2 00.8 N/AN/A N/AN/A N/AN/A
재고자산의감소 44.6 99.3 N/AN/A N/AN/A N/AN/A
선급금 감소 11.1 0-0.3 N/AN/A N/AN/A N/AN/A
선급비용 감소 00.1 00.2 N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.2 N/AN/A N/AN/A N/AN/A
영업활동부채의증가 -2-2.0 -3-3.9 N/AN/A N/AN/A N/AN/A
매입채무 증가 0-0.5 0-0.6 N/AN/A N/AN/A N/AN/A
선수금 증가 0-0.8 00.1 N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
예수금의증가 0-0.5 0-0.3 N/AN/A N/AN/A N/AN/A
미지급비용 증가 0-0.1 -3-3.1 N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 -1-1.6 0-0.2
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 3333.2 2121.7 N/AN/A N/AN/A N/AN/A
이자수취 22.0 22.3 N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 0-0.5 N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 0-0.2 0-0.2 N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -6-6.0 -62-62.9 N/AN/A N/AN/A N/AN/A
투자활동현금유입액 142142.9 113113.0 N/AN/A N/AN/A N/AN/A
유동금융자산의감소 142142.0 112112.0 N/AN/A N/AN/A N/AN/A
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 142142.9 113113.0 210210.2 9898.3 9898.7
투자활동현금유출액 148148.9 176176.0 N/AN/A N/AN/A N/AN/A
유동금융자산 증가 141141.0 153153.9 N/AN/A N/AN/A N/AN/A
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 -5-5.0 44.3 N/AN/A N/AN/A N/AN/A
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 11.5 00.8 N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 -8-8.3 22.2 N/AN/A N/AN/A N/AN/A
기타 -5-5.0 22.1 1212.6 33.4 1414.6
무형자산의증가 22.1 22.1 N/AN/A N/AN/A N/AN/A
기타 153153.9 171171.7 88.0 1818.0 66.5
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -15-15.4 -20-20.7 N/AN/A N/AN/A N/AN/A
재무활동현금유입액(가산) N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
단기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
재무활동현금유출액(차감) 1515.4 2020.9 N/AN/A N/AN/A N/AN/A
단기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금의감소 55.4 55.4 N/AN/A N/AN/A N/AN/A
사채의감소 1313.9 1313.9 N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 -5-5.4 N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 00.0 00.2 N/AN/A N/AN/A N/AN/A
기타 1515.4 2020.9 4444.5 5050.6 5252.4
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 1313.0 -59-59.8 N/AN/A N/AN/A N/AN/A
기초의 현금 138138.6 198198.4 N/AN/A N/AN/A N/AN/A
기말의 현금 151151.7 138138.6 N/AN/A N/AN/A N/AN/A
잉여현금흐름 3737.2 1414.9 N/AN/A N/AN/A N/AN/A
시가총액 298298.9 299299.8 343343.6 331331.2 325325.2
주가 3,4803,480.0 3,4903,490.0 4,0004,000.0 3,8553,855.0 3,7853,785.0
주가현금흐름배수 8.678.67 12.5612.56 N/AN/A N/AN/A N/AN/A
주식수(만주) 859 859 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입