상상인증권

001290 코스피
474 3 (-0.63%)
기준 : 10/18 14:55
  • 시가총액
    517억
  • 주식수
    10,834만
  • PER
    -1.92배
  • PBR
    0.24배
  • ROE
    -12.69%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12
순이자이익 4747.1 8585.2 106106.5 9797.1 8989.1
이자수익 558558.1 553553.8 484484.4 358358.8 256256.6
(이자비용) 510510.9 468468.6 377377.9 261261.7 167167.4
기타이자이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 326326.8 302302.7 293293.9 275275.6 258258.9
수수료수익 383383.4 350350.5 332332.4 298298.7 274274.1
수탁수수료 7777.8 7979.2 7979.0 7575.3 6969.2
인수및주선수수료 136136.5 111111.0 8181.7 5555.8 3737.2
사채모집수탁수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수익증권(집합투자증권)취급수수료 1010.4 66.9 66.1 55.6 55.3
어음지급보증료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산관리수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매수및합병수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자문수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생결합증권판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
양도성예금증서중개수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기업융통어음중개수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁보수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타수수료수익 158158.5 153153.2 165165.5 161161.8 162162.3
(수수료비용) 5656.6 4747.7 3838.5 2323.0 1515.2
매매수수료 99.7 99.1 88.7 88.1 77.6
투자상담사수수료 00.1 00.1 N/AN/A N/AN/A N/AN/A
기타수수료비용 4646.7 3838.4 2929.7 1414.9 77.5
기타수수료이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련이익 157157.6 219219.2 159159.7 187187.2 142142.4
금융상품관련이익 1,6001,600.1 1,3871,387.6 954954.1 695695.9 468468.6
당기손익인식(지정)금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가이익 215215.2 265265.9 232232.9 142142.6 150150.8
당기손익-공정가치측정금융자산처분이익 350350.5 307307.9 298298.8 234234.7 183183.5
당기손익-공정가치측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품관련이익 1,0341,034.7 813813.1 422422.3 317317.2 133133.9
파생결합증권거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가이익 0-0.3 00.5 N/AN/A 11.2 00.3
당기손익-공정가치측정금융부채매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도파생결합증권거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업(지분법)관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타유가증권관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(금융상품관련손실) 1,4421,442.5 1,1681,168.3 794794.4 508508.7 326326.2
당기손익인식(지정)금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가손실 4848.0 2626.0 88.0 1515.0 2929.5
당기손익-공정가치측정금융자산처분손실 358358.4 340340.8 329329.4 199199.4 145145.5
당기손익-공정가치측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품관련손실 1,0191,019.2 792792.2 447447.1 290290.6 151151.0
파생결합증권거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손실 1616.7 99.2 99.9 33.6 00.1
당기손익-공정가치측정금융부채매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도파생결합증권거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업(지분법)관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타유가증권관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융상품관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련이익 33.5 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품거래이익 1212.5 N/AN/A N/AN/A N/AN/A N/AN/A
(파생상품거래손실) 99.0 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래(환율변동)손익 00.7 00.2 00.0 N/AN/A N/AN/A
외환거래이익 00.7 00.2 N/AN/A N/AN/A N/AN/A
(외환거래손실) 00.0 00.0 00.0 N/AN/A N/AN/A
금융자산관련이익 -175-175.9 -103-103.3 -63-63.5 -59-59.1 -47-47.2
대출채권평가및처분이익 33.2 11.8 33.3 33.4 22.3
(대출채권평가및처분손실) 179179.2 105105.2 6666.9 6262.6 4949.6
리스수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(리스비용) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁업무운용수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA(어음관리계좌)운용수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(기타금융자산관련손실) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁업무운용손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA(어음관리계좌)운용관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA운용수수료비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업이익 2020.2 3434.1 4444.7 4242.3 4242.0
기타영업수익 5757.0 5656.9 4747.4 4545.5 4545.1
(기타영업비용) 3636.8 2222.7 22.6 33.1 33.0
순영업이익 380380.1 538538.3 541541.4 543543.2 485485.3
*(회사기재상)순영업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 690690.2 592592.2 531531.8 468468.9 417417.3
급여 318318.9 278278.5 254254.4 214214.8 185185.5
퇴직급여 1616.9 1515.5 1313.1 1111.1 1111.0
명예퇴직금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 2626.5 2424.8 2525.1 2626.2 2424.4
지급수수료 5050.4 3939.8 3232.8 2525.1 2121.9
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형(리스)자산감가상각비 5858.7 5252.7 5252.6 5050.7 4343.9
기타 177177.6 140140.9 116116.5 107107.3 9898.5
영업이익 -310-310.1 -53-53.9 99.6 7474.2 6767.9
영업외수익 1010.1 11.8 00.9 1212.7 2222.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외화거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가이익 -269-269.3 -41-41.2 44.8 5252.7 6262.6
기타영업외수익 1010.1 11.8 00.9 1212.7 2222.4
영업외비용 44.5 33.4 33.6 11.6 88.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 22.6 22.6 22.6 00.7 00.7
지분법관련손실 22.6 22.6 22.6 00.7 00.7
관계기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 11.9 00.8 11.0 00.8 88.0
법인세비용차감전계속사업이익 -304-304.5 -55-55.5 66.9 8585.3 8181.6
법인세비용 -35-35.2 -14-14.2 22.0 3232.5 1818.9
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 -269-269.3 -41-41.2 44.8 5252.7 6262.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -269-269.3 -41-41.2 44.8 5252.7 6262.6
(지배주주지분)당기순이익 -269-269.3 -41-41.2 44.8 5252.7 6262.6
(비지배주주지분)당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -35-35.7 117117.8 7474.3 -144-144.0 -82-82.7
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 -35-35.7 117117.8 7474.3 -144-144.0 -82-82.7
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환산관련외환차이(환율변동차이) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업장순투자위험회피 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
확정급여제도의보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -305-305.1 7676.6 7979.2 -91-91.2 -20-20.0
(지배주주지분)총포괄이익 -305-305.1 7676.6 7979.2 -91-91.2 -20-20.0
(비지배주주지분)총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당계속사업이익 00.0 00.0 00.0 00.0 00.0
*주당순이익 00.0 00.0 00.0 00.0 00.0
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
*(지배주주지분)주당계속사업이익 00.0 00.0 00.0 00.0 00.0
*(지배주주지분)주당순이익 00.0 00.0 00.0 00.0 00.0
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
시가총액 689689.0 820820.1 832832.0 782782.1 872872.1
주가 636636.0 757757.0 768768.0 722722.0 805805.0
주가수익배수 -2.56-2.56 -19.89-19.89 170.76170.76 14.8214.82 13.9213.92
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄