엘컴텍

037950 코스닥
1,254 28 (+2.28%)
기준 : 10/30 14:25
  • 시가총액
    1,035억
  • 주식수
    8,445만
  • PER
    44.85배
  • PBR
    1.34배
  • ROE
    2.98%
  • 결산월
    12월

24.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 549549.6 516516.6 529529.1 566566.3 601601.8
내수 N/AN/A 179179.8 237237.9 304304.1 422422.7
수출 N/AN/A 336336.7 291291.2 262262.2 179179.0
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 446446.9 455455.5 484484.9 497497.5
원재료 N/AN/A 259259.7 293293.6 293293.6 180180.9
재고자산의변동 N/AN/A 99.4 N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 2525.0 2727.0 2727.0 2222.1
감가상각비 N/AN/A 1212.7 1313.5 1313.5 2020.8
기타 N/AN/A 139139.9 121121.4 150150.8 273273.6
매출총이익 N/AN/A 6969.7 7373.5 8181.3 104104.2
판매비와관리비 N/AN/A 5656.9 5858.6 6060.1 6464.8
급여 N/AN/A 2020.2 2020.3 2020.1 2020.8
퇴직급여 N/AN/A 11.7 11.6 11.5 11.5
복리후생비 N/AN/A 33.4 33.6 33.7 22.9
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 0-0.8 0-0.1 00.0 22.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.9 1515.7 1515.6 1515.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.6 11.6 11.6 22.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 11.4 11.6 11.8 22.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.7 0-0.6 00.6 11.5
감가상각비 N/AN/A 66.1 66.3 66.3 77.8
무형자산상각비 N/AN/A 00.5 00.5 00.5 00.5
기타 N/AN/A 88.4 77.8 77.9 77.5
영업이익 2323.8 1212.7 1414.9 2121.2 3939.4
EBITDA N/AN/A 4040.7 4242.7 4646.6 6767.9
금융손익 N/AN/A 55.8 55.3 44.8 44.5
금융수익 N/AN/A 77.5 66.9 66.3 55.9
이자수익 N/AN/A 77.5 66.3 66.3 77.1
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.6 00.0 -1-1.1
금융비용 N/AN/A 11.6 11.6 11.5 11.4
이자비용 N/AN/A 11.6 11.5 11.5 11.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 0-0.3
기타영업외손익 N/AN/A 99.6 77.7 55.9 00.2
기타영업외수익 N/AN/A 1818.3 1414.3 1515.7 1111.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1111.0 88.8 88.7 33.4
외환차익 N/AN/A 99.4 66.3 77.2 99.5
외화환산이익 N/AN/A 11.6 22.5 11.5 -6-6.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.9 00.6 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.8 33.0 33.0 55.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 11.7 33.7 33.0
기타영업외비용 N/AN/A 88.7 66.6 99.8 1111.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 66.4 55.3 88.1 1010.5
외환차손 N/AN/A 44.5 33.6 55.7 66.9
외화환산손실 N/AN/A 11.9 11.7 22.4 33.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.5 0-0.3 N/AN/A 22.1
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A 00.0 -1-1.3
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 11.6 11.6 00.0
종속기업및관계기업관련손익 N/AN/A 11.0 11.1 11.0 11.9
지분법손익 N/AN/A 11.0 11.1 11.0 11.9
지분법이익 N/AN/A 11.0 11.1 11.0 00.9
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.9
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 11.9
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
법인세비용차감전계속사업이익 N/AN/A 2929.3 2929.1 3333.0 4646.1
법인세비용 N/AN/A 99.7 1111.3 1111.0 -7-7.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2525.2 1919.5 1717.8 2222.0 5454.1
지배지분 순이익 N/AN/A 2323.0 2020.6 2525.0 5757.7
비지배지분 순이익 N/AN/A -3-3.5 -2-2.8 -3-3.0 -3-3.5
기타포괄이익 N/AN/A -6-6.6 -7-7.0 -4-4.9 11.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.6 0-0.6 0-0.3 -2-2.6
해외사업환산손익 N/AN/A -2-2.6 -2-2.4 0-0.8 22.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.4 -3-3.9 -3-3.8 22.2
총포괄이익 N/AN/A 1212.8 1010.7 1717.1 5656.0
지배지분 총포괄이익 N/AN/A 1717.4 1414.6 2020.1 5858.3
비지배지분 총포괄이익 N/AN/A -4-4.5 -3-3.8 -2-2.9 -2-2.2
주당순이익 N/AN/A 2727.3 2424.5 2929.6 6868.3
시가총액 N/AN/A 1,0351,035.3 1,1671,167.0 1,0971,097.8 1,0101,010.8
주가 N/AN/A 1,2261,226.0 1,3821,382.0 1,3001,300.0 1,1971,197.0
주가수익배수 N/AN/A 44.8544.85 56.4156.41 43.8343.83 17.5217.52

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄