키움증권

039490 코스피
119,400 1,400 (-1.16%)
기준 : 12/17 14:40
  • 시가총액
    30,836억
  • 주식수
    2,553만
  • PER
    6.20배
  • PBR
    0.57배
  • ROE
    9.15%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12
순이자이익 6,1196,119.6 6,3696,369.5 6,3446,344.4 6,4476,447.3 6,4526,452.9
이자수익 17,05617,056.1 17,21517,215.3 16,92916,929.4 16,74816,748.1 15,86215,862.7
(이자비용) 10,93610,936.5 10,84510,845.7 10,58410,584.9 10,30010,300.8 9,4099,409.7
기타이자이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 7,3207,320.3 7,1467,146.1 6,6816,681.2 6,4976,497.0 6,5816,581.6
수수료수익 9,7989,798.2 9,7799,779.4 9,3549,354.0 9,1669,166.8 9,2469,246.0
수탁수수료 6,6646,664.3 6,6836,683.9 6,6176,617.7 6,5776,577.0 6,6876,687.0
인수및주선수수료 316316.0 291291.9 273273.6 212212.2 200200.9
사채모집수탁수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수익증권(집합투자증권)취급수수료 651651.1 641641.3 606606.0 587587.5 565565.5
어음지급보증료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산관리수수료 200200.6 195195.6 213213.5 206206.8 204204.7
매수및합병수수료 592592.6 411411.5 249249.9 162162.9 266266.0
기타자문수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생결합증권판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
양도성예금증서중개수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기업융통어음중개수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁보수 3333.9 3434.9 3939.4 4343.4 4747.5
기타수수료수익 1,3391,339.4 1,5201,520.1 1,3531,353.7 1,3761,376.7 1,2741,274.2
(수수료비용) 2,4772,477.8 2,6332,633.3 2,6722,672.8 2,6692,669.7 2,6642,664.4
매매수수료 1,7971,797.6 1,8381,838.7 1,8551,855.7 1,8721,872.4 1,9051,905.2
투자상담사수수료 1313.4 1515.4 1717.0 1717.5 1818.6
기타수수료비용 666666.7 779779.1 800800.0 779779.6 740740.5
기타수수료이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련이익 -545-545.1 859859.3 -1,429-1,429.2 -1,971-1,971.8 -3,987-3,987.5
금융상품관련이익 15,82515,825.3 15,72315,723.1 15,31515,315.3 17,13117,131.4 13,54213,542.5
당기손익인식(지정)금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가이익 5,3995,399.7 5,3385,338.7 4,8154,815.0 5,6085,608.8 2,9522,952.5
당기손익-공정가치측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련이익 8,6318,631.3 8,4058,405.1 8,4728,472.8 9,8799,879.1 8,6488,648.6
매매목적파생상품관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생결합증권거래이익 N/AN/A -9-9.5 -18-18.5 N/AN/A N/AN/A
단기매매금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손환입 N/AN/A 00.0 00.0 00.0 00.0
기타포괄손익-공정가치측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분이익 126126.1 126126.1 156156.5 126126.1 187187.4
상각후원가측정금융자산손상차손환입 2424.9 2424.9 5151.5 2424.9 3838.8
당기손익인식(지정)금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가이익 908908.4 991991.4 685685.9 685685.9 486486.3
당기손익-공정가치측정금융부채매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련이익 734734.7 806806.3 806806.3 806806.3 1,2281,228.7
단기매매금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권평가이익 N/AN/A N/AN/A 218218.8 N/AN/A N/AN/A
매도유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도파생결합증권거래이익 N/AN/A 4040.0 126126.8 N/AN/A N/AN/A
종속기업,공동지배기업및관계기업(지분법)관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타유가증권관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(금융상품관련손실) 16,37016,370.5 14,86314,863.8 16,74416,744.6 19,10319,103.2 17,53017,530.0
당기손익인식(지정)금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가손실 2,2002,200.3 1,2931,293.0 1,9531,953.5 1,6671,667.5 1,5321,532.2
당기손익-공정가치측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련손실 8,2268,226.7 7,4577,457.0 8,5378,537.9 8,4688,468.7 8,4678,467.4
매매목적파생상품관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생결합증권거래손실 N/AN/A 0-0.2 00.1 N/AN/A N/AN/A
단기매매금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
만기보유금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손 N/AN/A N/AN/A 00.0 N/AN/A 00.0
기타포괄손익-공정가치측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분손실 5151.7 5151.7 4646.5 5151.7 N/AN/A
상각후원가측정금융자산손상차손 1,3251,325.7 1,3251,325.7 1,3251,325.7 1,3251,325.7 1,0041,004.0
당기손익인식(지정)금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손실 2,1322,132.7 2,4482,448.1 3,0543,054.8 3,0543,054.8 2,7892,789.1
당기손익-공정가치측정금융부채매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련손실 2,4332,433.0 4,5344,534.4 4,5344,534.4 4,5344,534.4 3,7373,737.1
단기매매금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도유가증권평가손실 N/AN/A N/AN/A -884-884.9 N/AN/A N/AN/A
매도유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도파생결합증권거래손실 N/AN/A -2,246-2,246.2 -1,823-1,823.5 N/AN/A N/AN/A
종속기업,공동지배기업및관계기업(지분법)관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타유가증권관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융상품관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련이익 1,2831,283.7 -70-70.9 1,6561,656.1 2,2422,242.9 3,3603,360.4
파생상품거래이익 39,28339,283.1 33,29033,290.2 34,09634,096.9 36,57736,577.6 36,87936,879.1
(파생상품거래손실) 37,99937,999.4 33,36133,361.2 32,44032,440.8 34,33434,334.6 33,51833,518.6
외환거래(환율변동)손익 137137.8 -438-438.6 -147-147.0 66.8 908908.7
외환거래이익 10,93510,935.0 10,64610,646.5 10,39810,398.8 10,75310,753.1 12,30312,303.8
(외환거래손실) 10,79710,797.2 11,08511,085.2 10,54510,545.8 10,74610,746.3 11,39511,395.0
금융자산관련이익 -218-218.3 -101-101.2 -226-226.3 N/AN/A -404-404.3
대출채권평가및처분이익 142142.6 113113.5 N/AN/A N/AN/A 3333.9
(대출채권평가및처분손실) 360360.9 214214.7 226226.3 N/AN/A 438438.2
리스수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(리스비용) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁업무운용수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA(어음관리계좌)운용수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(기타금융자산관련손실) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신탁업무운용손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA(어음관리계좌)운용관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
CMA운용수수료비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업이익 -999-999.2 -942-942.2 -1,638-1,638.8 -1,626-1,626.0 2,9652,965.5
기타영업수익 4,8004,800.9 4,9324,932.9 5,0195,019.3 5,0705,070.8 5,1305,130.0
(기타영업비용) 5,8005,800.1 5,8755,875.2 6,6586,658.2 6,6966,696.8 2,1642,164.4
순영업이익 13,09813,098.9 12,82112,821.8 11,24011,240.2 11,59611,596.3 15,87715,877.6
*(회사기재상)순영업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 6,6886,688.7 6,3726,372.7 6,1056,105.6 5,9495,949.7 6,0946,094.0
급여 1,7361,736.1 1,6021,602.9 1,5141,514.0 1,5161,516.1 1,7641,764.7
퇴직급여 9191.5 9191.0 9191.2 9090.8 9494.1
명예퇴직금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 4141.1 2727.8 2525.0 2525.8 2525.6
지급수수료 1,2001,200.2 1,2141,214.0 1,1881,188.1 1,1741,174.1 1,1501,150.9
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형(리스)자산감가상각비 247247.8 205205.4 189189.0 188188.0 186186.7
기타 3,0193,019.0 2,8782,878.4 2,7412,741.2 2,6022,602.3 2,5272,527.5
영업이익 6,4106,410.1 6,4496,449.1 5,1345,134.5 5,6465,646.5 9,7839,783.6
영업외수익 1,5041,504.1 1,4991,499.3 1,1681,168.1 1,1251,125.4 801801.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외화거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 914914.4 905905.8 836836.3 800800.7 611611.2
지분법관련이익 665665.5 759759.8 754754.0 654654.6 491491.2
관계기업관련이익 248248.8 145145.9 8282.2 146146.0 119119.9
종속기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가이익 4,9944,994.2 4,9184,918.5 3,9313,931.1 4,4074,407.3 7,6427,642.1
기타영업외수익 589589.7 593593.5 331331.7 324324.7 190190.5
영업외비용 1,2211,221.2 1,3751,375.7 1,0311,031.7 921921.4 789789.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 699699.3 771771.0 720720.8 629629.3 480480.6
지분법관련손실 599599.1 673673.8 694694.0 599599.1 461461.0
관계기업관련손실 100100.1 9797.1 2626.7 3030.2 1919.5
종속기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산재평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 521521.9 604604.7 310310.9 292292.1 309309.1
법인세비용차감전계속사업이익 6,6936,693.1 6,5726,572.7 5,2705,270.9 5,8505,850.5 9,7959,795.7
법인세비용 1,6981,698.9 1,6541,654.2 1,3391,339.7 1,4431,443.2 2,1532,153.5
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 4,9944,994.2 4,9184,918.5 3,9313,931.1 4,4074,407.3 7,6427,642.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 4,9944,994.2 4,9184,918.5 3,9313,931.1 4,4074,407.3 7,6427,642.1
(지배주주지분)당기순이익 4,9754,975.3 4,8864,886.4 3,9023,902.5 4,3624,362.8 7,6217,621.0
(비지배주주지분)당기순이익 1818.8 3232.1 2828.6 4444.5 2121.1
기타포괄이익 559559.8 458458.3 452452.5 -61-61.1 -145-145.2
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 619619.8 505505.8 493493.1 210210.0 289289.3
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 -39-39.5 -63-63.9 -72-72.0 -297-297.4 -436-436.9
매도가능금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 33.3 2828.6 4747.3 3232.9 -2-2.5
환산관련외환차이(환율변동차이) -5-5.1 55.1 33.1 1414.3 -41-41.5
해외사업장순투자위험회피 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 -4-4.6 -2-2.5 -2-2.8 -6-6.7 -4-4.9
확정급여제도의보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -13-13.9 -14-14.7 -16-16.2 -14-14.4 5151.3
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 5,5545,554.0 5,3765,376.9 4,3834,383.7 4,3464,346.2 7,4967,496.9
(지배주주지분)총포괄이익 5,5355,535.5 5,3455,345.2 4,3554,355.4 4,3014,301.8 7,4757,475.9
(비지배주주지분)총포괄이익 1818.5 3131.6 2828.2 4444.3 2020.9
*주당계속사업이익 00.1 00.1 00.1 00.1 00.2
*주당순이익 00.1 00.1 00.1 00.1 00.2
*희석주당계속사업이익 00.1 00.1 00.1 00.1 00.2
*희석주당순이익 00.1 00.1 00.1 00.1 00.2
*(지배주주지분)주당계속사업이익 00.1 00.1 00.1 00.1 00.2
*(지배주주지분)주당순이익 00.1 00.1 00.1 00.1 00.2
*(지배주주지분)희석주당계속사업이익 00.1 00.1 00.1 00.1 00.2
*(지배주주지분)희석주당순이익 00.1 00.1 00.1 00.1 00.2
시가총액 33,18433,184.7 32,13832,138.1 31,91731,917.9 26,09526,095.5 24,75824,758.0
주가 130,000130,000.0 125,900125,900.0 121,700121,700.0 99,50099,500.0 94,40094,400.0
주가수익배수 6.676.67 6.586.58 8.188.18 5.985.98 3.253.25
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 2,553 2,553 2,553 2,623 2,623 2,623 2,622 2,622 2,622 2,622 2,622 2,622 2,622 2,620 2,603 2,403 2,212 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,210 2,031

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄