에이텍

045660 코스닥
14,920 180 (-1.19%)
기준 : 07/01 10:30
  • 시가총액
    1,247억
  • 주식수
    826만
  • PER
    4.23배
  • PBR
    1.10배
  • ROE
    25.94%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 502502.8 462462.3 182182.1 N/AN/A N/AN/A
내수 346346.2 366366.9 366366.9 N/AN/A N/AN/A
수출 6161.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 502502.8 462462.3 182182.1 N/AN/A N/AN/A
매출원가 301301.3 306306.4 4141.6 N/AN/A N/AN/A
원재료 2828.1 7272.3 130130.1 N/AN/A N/AN/A
재고자산의변동 -38-38.0 -20-20.4 -98-98.6 N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A 66.6 N/AN/A N/AN/A
인건비 6969.0 7474.2 -2-2.7 N/AN/A N/AN/A
감가상각비 1010.4 88.2 11.8 N/AN/A N/AN/A
기타 231231.6 172172.1 44.3 N/AN/A N/AN/A
매출총이익 201201.5 155155.8 140140.5 N/AN/A N/AN/A
판매비와관리비 164164.4 141141.2 110110.5 N/AN/A N/AN/A
급여 3636.2 3333.5 1010.5 N/AN/A N/AN/A
퇴직급여 11.4 11.3 00.5 N/AN/A N/AN/A
복리후생비 77.4 66.1 11.2 N/AN/A N/AN/A
임차료 00.6 00.5 22.0 N/AN/A N/AN/A
수도광열비 0-0.5 N/AN/A 00.1 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1616.2 1919.4 6565.7 N/AN/A N/AN/A
용역비 99.8 55.3 00.6 N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 00.2 00.1 N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 -1-1.2 00.0 00.2 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 33.2 22.3 11.0 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 6363.5 4141.3 1818.4 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 0-0.2 00.0 N/AN/A N/AN/A
감가상각비 11.3 00.7 22.7 N/AN/A N/AN/A
무형자산상각비 00.6 00.3 0-0.1 N/AN/A N/AN/A
기타 2525.4 2929.9 77.4 N/AN/A N/AN/A
영업이익 3737.0 1414.6 2929.9 N/AN/A N/AN/A
EBITDA 291291.3 130130.9 128128.2 N/AN/A N/AN/A
금융손익 1111.9 1414.7 99.4 N/AN/A N/AN/A
금융수익 2424.0 2323.5 1414.7 N/AN/A N/AN/A
이자수익 44.1 66.1 77.4 N/AN/A N/AN/A
외환거래이익 1313.5 1111.0 11.9 N/AN/A N/AN/A
외환차익 44.8 33.5 00.8 N/AN/A N/AN/A
외화환산이익 88.6 77.4 11.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.0 N/AN/A 00.0 N/AN/A N/AN/A
금융자산처분이익 44.1 44.3 33.4 N/AN/A N/AN/A
금융자산평가이익 22.1 22.1 22.5 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 0-0.5 N/AN/A N/AN/A
금융비용 1212.1 88.7 55.3 N/AN/A N/AN/A
이자비용 44.5 33.2 00.8 N/AN/A N/AN/A
외환거래손실 55.4 33.4 11.5 N/AN/A N/AN/A
외환차손 22.1 11.1 00.5 N/AN/A N/AN/A
외화환산손실 33.2 22.3 11.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 22.1 22.1 33.0 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 192192.6 4848.6 3737.7 N/AN/A N/AN/A
기타영업외수익 199199.1 5555.3 3030.9 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.0 00.0 N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A -19-19.9 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 143143.7 22.2 11.8 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 22.4 22.4 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 4747.6 4747.6 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.2 22.9 4949.0 N/AN/A N/AN/A
기타영업외비용 66.5 66.7 -6-6.7 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.7 00.5 00.0 N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.9 11.9 11.9 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.9 44.2 -8-8.8 N/AN/A N/AN/A
종속기업및관계기업관련손익 2727.5 3737.8 4545.1 N/AN/A N/AN/A
지분법손익 2727.5 3737.8 8080.0 N/AN/A N/AN/A
지분법이익 2727.5 3737.8 8080.0 N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A -34-34.9 N/AN/A N/AN/A
법인세비용차감전계속사업이익 269269.2 115115.9 122122.2 N/AN/A N/AN/A
법인세비용 77.6 -5-5.8 -8-8.5 N/AN/A N/AN/A
중단사업이익 3333.6 3333.6 1313.8 N/AN/A N/AN/A
당기순이익 295295.1 155155.3 144144.5 N/AN/A N/AN/A
지배지분 순이익 295295.1 155155.3 144144.5 N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 22.2 22.4 00.2 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.1 0-0.1 00.3 N/AN/A N/AN/A
해외사업환산손익 22.3 22.6 0-0.1 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
총포괄이익 297297.4 157157.8 144144.7 N/AN/A N/AN/A
지배지분 총포괄이익 297297.4 157157.8 144144.7 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 3,5733,573.7 1,8811,881.2 1,7491,749.4 N/AN/A N/AN/A
시가총액 2,3662,366.4 2,4202,420.1 1,2211,221.6 1,3521,352.1 1,4051,405.0
주가 28,65028,650.0 29,30029,300.0 14,79014,790.0 16,37016,370.0 17,01017,010.0
주가수익배수 8.028.02 15.5715.57 8.458.45 N/AN/A N/AN/A
주식수(만주) 826 826 826 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄