HLB파나진

046210 코스닥
1,130 45 (+4.15%)
기준 : 08/28
  • 시가총액
    494억
  • 주식수
    4,547만
  • PER
    -15.07배
  • PBR
    0.67배
  • ROE
    -4.85%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) N/AN/A 146146.4 150150.5 142142.8 145145.0
내수 N/AN/A 9393.5 9696.1 8686.8 6565.0
수출 N/AN/A 5252.8 5454.3 5656.0 4141.5
기타 147147.0 00.0 00.0 00.0 3838.5
매출원가 N/AN/A 5555.3 6060.7 5151.1 5252.9
원재료 N/AN/A 2323.3 3030.4 2727.0 2929.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -3-3.5 -5-5.9 -10-10.8 -11-11.4
인건비 N/AN/A 3838.4 3838.4 3434.8 3434.9
감가상각비 N/AN/A 44.6 55.0 55.1 55.2
기타 N/AN/A -7-7.6 -7-7.2 -5-5.1 -5-5.3
매출총이익 N/AN/A 9191.0 8989.7 9191.7 9292.1
판매비와관리비 N/AN/A 125125.6 124124.1 112112.0 106106.7
급여 N/AN/A 2929.2 2828.1 2727.3 2727.0
퇴직급여 N/AN/A 33.8 33.9 33.7 22.9
복리후생비 N/AN/A 44.3 44.0 44.0 33.7
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 11.0 11.0 11.0 00.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.1 1212.3 1111.1 99.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.0 00.0 0-0.1 00.0
광고선전비 N/AN/A 11.8 11.9 11.6 11.8
애프터서비스비 N/AN/A 11.2 00.9 00.7 00.5
운반비 N/AN/A 00.4 00.4 00.4 00.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4949.1 5050.1 4444.8 4444.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.2 11.2 -2-2.1 -2-2.7
감가상각비 N/AN/A 99.6 99.0 88.4 77.7
무형자산상각비 N/AN/A 22.7 22.7 33.4 33.0
기타 N/AN/A 77.6 77.8 77.5 77.4
영업이익 N/AN/A -34-34.5 -34-34.4 -20-20.3 -14-14.5
EBITDA N/AN/A -13-13.3 -17-17.6 2828.6 2525.5
금융손익 5252.0 5757.6 5555.7 3535.4 3131.1
금융수익 N/AN/A 7171.7 7171.7 3838.6 3535.2
이자수익 N/AN/A 1111.8 1515.0 1717.9 2121.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 3535.2 3535.2 44.0 44.0
파생상품이익 N/AN/A 1313.3 1313.3 77.7 77.7
기타 N/AN/A 1111.3 88.0 88.8 22.0
금융비용 N/AN/A 1414.1 1515.9 33.2 44.0
이자비용 N/AN/A 1010.0 1111.7 1313.6 1414.4
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 44.1 44.1 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A -10-10.4 -10-10.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -51-51.7 -52-52.6 00.7 0-0.3
기타영업외수익 N/AN/A 11.4 00.7 11.8 11.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 11.3 00.6 11.5 11.1
외환차익 N/AN/A 11.0 00.6 00.9 00.8
외화환산이익 N/AN/A 00.2 00.0 00.5 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.0 00.3 00.3
기타영업외비용 N/AN/A 5353.1 5353.3 11.1 11.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.7 00.9 00.8 11.2
외환차손 N/AN/A 00.6 00.8 00.9 00.9
외화환산손실 N/AN/A 00.1 00.1 0-0.1 00.2
기타 0-0.1 00.1 N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 5252.1 5252.1 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.2 00.3 00.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -28-28.6 -31-31.2 1515.8 1616.2
법인세비용 N/AN/A 77.5 N/AN/A 0-0.2 0-0.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -36-36.1 -31-31.2 1616.1 1616.5
지배지분 순이익 N/AN/A -36-36.1 -31-31.2 1616.8 1717.6
비지배지분 순이익 N/AN/A 00.0 00.0 0-0.7 -1-1.1
기타포괄이익 N/AN/A 44.3 -41-41.6 -12-12.1 -7-7.9
금융자산평가손익 N/AN/A 4545.9 N/AN/A N/AN/A -2-2.2
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -41-41.6 -41-41.6 -12-12.1 -5-5.7
총포괄이익 N/AN/A -31-31.8 -72-72.8 33.9 88.5
지배지분 총포괄이익 N/AN/A -31-31.8 -72-72.8 44.7 99.7
비지배지분 총포괄이익 N/AN/A 00.0 00.0 0-0.7 -1-1.1
주당순이익 N/AN/A -79-79.3 -69-69.1 3838.9 4040.7
시가총액 705705.6 1,0641,064.0 789789.3 752752.7 891891.9
주가 1,5501,550.0 2,3402,340.0 1,7361,736.0 1,6681,668.0 1,9811,981.0
주가수익배수 N/AN/A -29.42-29.42 -25.25-25.25 44.7644.76 50.4750.47
주식수(만주) N/A 4,547 4,547 4,513 4,513 4,366 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입