오디텍

080520 코스닥
3,435 25 (-0.72%)
기준 : 10/30 14:30
  • 시가총액
    406억
  • 주식수
    1,175만
  • PER
    3.48배
  • PBR
    0.30배
  • ROE
    8.67%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09
매출액(수익) 344344.5 341341.7 N/AN/A N/AN/A N/AN/A
내수 163163.7 114114.7 N/AN/A N/AN/A N/AN/A
수출 180180.8 125125.3 N/AN/A N/AN/A N/AN/A
기타 00.0 101101.5 N/AN/A N/AN/A N/AN/A
매출원가 375375.3 363363.3 N/AN/A N/AN/A N/AN/A
원재료 164164.0 164164.0 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 1010.1 1010.1 N/AN/A N/AN/A N/AN/A
인건비 118118.8 118118.8 N/AN/A N/AN/A N/AN/A
감가상각비 2525.3 2525.3 N/AN/A N/AN/A N/AN/A
기타 5656.9 4444.9 N/AN/A N/AN/A N/AN/A
매출총이익 -30-30.7 -21-21.6 N/AN/A N/AN/A N/AN/A
판매비와관리비 2121.1 2121.4 N/AN/A N/AN/A N/AN/A
급여 1111.6 1111.9 N/AN/A N/AN/A N/AN/A
퇴직급여 00.3 00.8 N/AN/A N/AN/A N/AN/A
복리후생비 11.2 11.2 N/AN/A N/AN/A N/AN/A
임차료 00.1 00.1 N/AN/A N/AN/A N/AN/A
수도광열비 00.0 00.0 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 66.4 66.1 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.2 00.0 N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 0-0.2 0-0.2 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -1-1.7 -1-1.7 N/AN/A N/AN/A N/AN/A
감가상각비 00.3 00.3 N/AN/A N/AN/A N/AN/A
무형자산상각비 00.4 00.4 N/AN/A N/AN/A N/AN/A
기타 22.3 22.3 N/AN/A N/AN/A N/AN/A
영업이익 -51-51.9 -43-43.1 N/AN/A N/AN/A N/AN/A
EBITDA 109109.9 111111.0 N/AN/A N/AN/A N/AN/A
금융손익 6060.7 5454.6 N/AN/A N/AN/A N/AN/A
금융수익 9090.9 8484.5 N/AN/A N/AN/A N/AN/A
이자수익 1818.3 1616.9 N/AN/A N/AN/A N/AN/A
외환거래이익 1616.2 88.5 N/AN/A N/AN/A N/AN/A
외환차익 99.1 1010.7 N/AN/A N/AN/A N/AN/A
외화환산이익 77.1 -2-2.2 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 99.7 99.0 N/AN/A N/AN/A N/AN/A
금융자산처분이익 3030.8 2929.1 N/AN/A N/AN/A N/AN/A
금융자산평가이익 1212.2 1717.3 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.6 33.6 N/AN/A N/AN/A N/AN/A
금융비용 3030.1 2929.8 N/AN/A N/AN/A N/AN/A
이자비용 33.4 33.5 N/AN/A N/AN/A N/AN/A
외환거래손실 33.0 44.7 N/AN/A N/AN/A N/AN/A
외환차손 11.9 22.7 N/AN/A N/AN/A N/AN/A
외화환산손실 11.1 22.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.3 00.8 N/AN/A N/AN/A N/AN/A
금융자산평가손실 1616.5 1414.0 N/AN/A N/AN/A N/AN/A
파생상품손실 66.7 66.7 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 8080.6 7373.7 N/AN/A N/AN/A N/AN/A
기타영업외수익 9595.2 8888.3 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.1 00.1 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 88.0 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 8787.1 8888.1 N/AN/A N/AN/A N/AN/A
기타영업외비용 1414.6 1414.6 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 1414.6 1414.6 N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 22.7 55.2 N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 22.7 55.2 N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 9292.2 9090.4 N/AN/A N/AN/A N/AN/A
법인세비용 1515.1 99.5 N/AN/A N/AN/A N/AN/A
중단사업이익 3939.7 3939.7 N/AN/A N/AN/A N/AN/A
당기순이익 116116.7 120120.6 N/AN/A N/AN/A N/AN/A
지배지분 순이익 116116.7 120120.6 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -1-1.1 77.7 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 -7-7.0 11.8 N/AN/A N/AN/A N/AN/A
해외사업환산손익 1010.3 1010.3 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -4-4.4 -4-4.4 N/AN/A N/AN/A N/AN/A
총포괄이익 115115.6 128128.4 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 115115.6 128128.4 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 993993.9 1,0271,027.2 N/AN/A N/AN/A N/AN/A
시가총액 488488.6 535535.0 557557.3 537537.4 614614.3
주가 4,1604,160.0 4,5554,555.0 4,7454,745.0 4,5754,575.0 5,2305,230.0
주가수익배수 4.194.19 4.434.43 N/AN/A N/AN/A N/AN/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄