엣지파운드리

105550 코스닥
2,105 0 (0%)
기준 : 08/25
  • 시가총액
    330억
  • 주식수
    1,566만
  • PER
    -1.49
  • PBR
    0.27배
  • ROE
    -18.05%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12
매출액(수익) 352352.5 356356.8 363363.9 375375.2 372372.0
내수 N/AN/A 267267.8 363363.4 374374.2 370370.9
수출 N/AN/A 8888.8 00.3 00.8 00.9
기타 N/AN/A 8888.9 00.4 00.9 11.1
매출원가 344344.3 344344.6 347347.4 354354.1 349349.4
원재료 N/AN/A 268268.4 266266.9 260260.8 274274.6
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 00.9 1010.5 2020.6 55.5
인건비 N/AN/A 5353.9 5252.6 5151.4 5050.5
감가상각비 N/AN/A 44.1 44.1 55.7 77.4
기타 N/AN/A 1717.1 1313.2 1515.3 1111.2
매출총이익 88.2 1212.1 1616.4 2121.1 2222.6
판매비와관리비 205205.0 194194.2 171171.8 149149.3 120120.8
급여 N/AN/A 3434.4 3131.8 2929.4 2626.0
퇴직급여 N/AN/A 55.0 44.7 44.9 44.5
복리후생비 N/AN/A 88.2 77.9 77.3 66.6
임차료 N/AN/A 00.0 00.0 00.0 00.0
수도광열비 N/AN/A 22.5 11.8 11.4 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2626.7 2121.5 1919.5 1818.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 55.3 55.1 44.0 00.1
애프터서비스비 N/AN/A 00.7 00.7 00.7 00.3
운반비 N/AN/A 22.4 22.5 22.6 22.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1818.0 1515.3 1414.1 1313.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 5050.7 4040.7 2929.8 1717.1
무형자산상각비 N/AN/A 99.2 88.9 77.7 55.6
기타 N/AN/A 3030.6 3030.1 2727.3 2424.6
영업이익 -196-196.8 -182-182.0 -155-155.4 -128-128.2 -98-98.2
EBITDA N/AN/A 130130.2 255255.3 107107.0 116116.7
금융손익 N/AN/A 145145.1 9898.3 -7-7.1 -15-15.9
금융수익 187187.4 304304.8 259259.9 101101.8 112112.8
이자수익 N/AN/A 1515.3 1414.2 99.2 1111.3
외환거래이익 N/AN/A 22.4 11.3 22.2 11.7
외환차익 N/AN/A 00.9 00.8 00.9 00.7
외화환산이익 N/AN/A 11.5 00.4 11.2 11.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 00.0 00.0
금융자산처분이익 N/AN/A 177177.2 169169.2 1212.9 11.3
금융자산평가이익 N/AN/A 4848.2 1818.5 88.1 8484.9
파생상품이익 N/AN/A 5151.2 5151.2 11.2 1212.8
기타 N/AN/A 1010.1 55.3 6767.9 00.5
금융비용 156156.0 159159.7 161161.6 109109.0 128128.7
이자비용 N/AN/A 5353.1 5555.0 2626.4 3939.0
외환거래손실 N/AN/A 11.7 11.7 11.1 22.5
외환차손 N/AN/A 11.7 11.7 11.0 11.0
외화환산손실 N/AN/A 00.0 00.0 00.0 11.5
기타 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 22.1 11.9
금융자산평가손실 N/AN/A 9595.3 9595.3 2929.8 3030.7
파생상품손실 N/AN/A 99.4 99.4 1616.2 5454.3
기타 N/AN/A 00.1 00.1 3333.1 00.0
기타영업외손익 N/AN/A -20-20.4 -21-21.4 -41-41.2 -39-39.5
기타영업외수익 77.7 88.3 77.3 00.9 22.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.7 00.7 22.3 22.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 11.7 11.7
무형자산처분이익 N/AN/A 00.1 00.1 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 22.2 22.2 N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.6 00.6 N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A 00.3 00.3
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.4 33.4 -3-3.5 -1-1.9
기타영업외비용 3939.9 2828.8 2828.8 4242.1 4242.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1111.1 1111.1 1515.4 1515.4
기부금 N/AN/A 00.1 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.2 11.2 N/AN/A N/AN/A
무형자산처분손실 N/AN/A 00.7 00.7 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1515.5 1515.5 2626.4 2626.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.1 00.0
종속기업및관계기업관련손익 N/AN/A 8585.7 239239.3 222222.9 212212.5
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 239239.3 239239.3 -53-53.9 -53-53.9
관계기업처분이익 N/AN/A 241241.4 241241.4 00.1 00.1
관계기업처분손실 N/AN/A -2-2.1 -2-2.1 N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 239239.3 222222.9 212212.5
법인세비용차감전계속사업이익 -199-199.7 2828.3 160160.7 4646.4 5858.8
법인세비용 N/AN/A 33.8 33.8 22.3 22.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -203-203.5 2424.5 156156.9 4444.0 5656.4
지배지분 순이익 -203-203.5 2424.5 156156.9 4444.0 5656.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
기타포괄이익 N/AN/A 00.3 00.3 2121.0 2121.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.3 00.3 0-0.1 0-0.1
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A 2121.1 2121.1
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -203-203.2 2424.8 157157.3 6565.0 7777.4
지배지분 총포괄이익 -203-203.2 2424.8 157157.3 6565.0 7777.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
주당순이익 N/AN/A 158158.0 1,1631,163.1 250250.0 199199.3
시가총액 N/AN/A 933933.4 1,2211,221.5 1,4911,491.7 2,5372,537.1
주가 N/AN/A 5,9605,960.0 7,8007,800.0 9,5259,525.0 16,20016,200.0
주가수익배수 N/AN/A 38.0238.02 7.787.78 33.8833.88 44.9444.94
주식수(만주) N/A 1,566 1,566 1,566 1,566 1,548 1,267 1,143 1,142 1,140 921 887 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입