한솔아이원스

114810 코스닥
7,510 340 (+4.74%)
기준 : 03/12 13:55
  • 시가총액
    2,087억
  • 주식수
    2,911만
  • PER
    10.03배
  • PBR
    1.17배
  • ROE
    11.66%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,5711,571.3 1,4621,462.1 1,3531,353.6 1,2501,250.7 1,2391,239.3
내수 N/AN/A 732732.0 696696.9 698698.3 702702.8
수출 N/AN/A 730730.0 656656.6 552552.3 536536.4
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,0491,049.3 968968.9 922922.7 918918.3
원재료 N/AN/A 212212.3 186186.7 154154.1 129129.9
재고자산의변동 N/AN/A 1515.7 4747.2 4949.9 4949.3
기타원가 N/AN/A -33-33.6 -59-59.7 -50-50.5 N/AN/A
인건비 N/AN/A 314314.4 299299.8 283283.3 287287.6
감가상각비 N/AN/A 7575.3 7272.6 6969.7 6565.9
기타 N/AN/A 465465.0 422422.1 416416.0 385385.4
매출총이익 N/AN/A 412412.8 384384.7 327327.9 320320.9
판매비와관리비 N/AN/A 230230.8 230230.2 228228.7 238238.7
급여 N/AN/A 9191.4 8888.6 8585.4 8484.8
퇴직급여 N/AN/A 88.4 77.8 88.8 99.4
복리후생비 N/AN/A 1414.3 1414.6 1515.2 1515.3
임차료 N/AN/A 11.3 11.2 11.1 11.3
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4848.1 5252.6 5353.7 6565.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.5 22.6 22.6 22.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1919.5 1717.6 1717.2 1515.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -2-2.6 -1-1.4 -1-1.1 00.0
감가상각비 N/AN/A 99.2 88.8 88.5 88.3
무형자산상각비 N/AN/A 33.9 33.5 33.0 22.3
기타 N/AN/A 3434.3 3333.7 3333.8 3333.2
영업이익 230230.6 181181.9 154154.5 9999.1 8282.1
EBITDA N/AN/A 316316.6 282282.5 142142.6 7979.0
금융손익 N/AN/A 1313.3 1313.4 1414.5 1515.8
금융수익 N/AN/A 2323.0 2323.3 2323.9 2424.8
이자수익 N/AN/A 2323.0 2323.3 2323.9 2424.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 99.7 99.9 99.4 99.0
이자비용 N/AN/A 99.7 99.9 99.4 99.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 4646.0 4242.7 -38-38.0 -79-79.9
기타영업외수익 N/AN/A 144144.7 143143.4 5959.5 1919.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1010.5 1111.8 99.6 1616.5
외환차익 N/AN/A 1313.8 1313.3 1313.9 1616.4
외화환산이익 N/AN/A -3-3.2 -1-1.5 -4-4.3 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.0 22.3 22.1 22.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.7 00.6 00.9 00.5
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 3030.9 3131.0 3131.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 100100.3 9797.6 1515.6 00.6
기타영업외비용 N/AN/A 9898.6 100100.7 9797.5 9999.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1616.2 1313.5 1212.5 1616.9
외환차손 N/AN/A 1515.9 1313.2 1111.9 1616.6
외화환산손실 N/AN/A 00.2 00.2 00.6 00.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.5 22.6 22.5 22.5
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.6 00.6 00.6 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 11.1 55.6 33.4 22.0
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 7777.9 7878.2 7878.1 7878.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 241241.4 210210.7 7575.6 1818.0
법인세비용 N/AN/A 3333.2 1111.4 1313.9 -3-3.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 310310.7 208208.2 199199.2 6161.7 2121.3
지배지분 순이익 N/AN/A 208208.2 199199.2 6161.7 2121.3
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 11.3 22.2 22.2 22.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.2 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 22.2 22.2 22.3
총포괄이익 N/AN/A 209209.5 201201.5 6464.0 2323.7
지배지분 총포괄이익 N/AN/A 209209.5 201201.5 6464.0 2323.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 712712.9 681681.2 210210.3 7272.6
시가총액 N/AN/A 2,4622,462.9 3,2603,260.6 3,8333,833.3 2,9052,905.8
주가 N/AN/A 8,4608,460.0 11,20011,200.0 13,06013,060.0 9,9009,900.0
주가수익배수 N/AN/A 11.8311.83 16.3716.37 62.0962.09 136.31136.31
주식수(만주) N/A 2,911 2,911 2,935 2,935 2,935 2,935 2,935 2,935 2,935 2,935 2,935 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550 2,550

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄