아이텍

119830 코스닥
7,060 500 (-6.61%)
기준 : 08/28
  • 시가총액
    2,006억
  • 주식수
    2,635만
  • PER
    -18.98배
  • PBR
    1.04배
  • ROE
    -6.21%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) N/AN/A 489489.8 485485.1 478478.1 420420.5
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 517517.4 489489.8 485485.1 478478.1 420420.5
매출원가 N/AN/A 405405.1 402402.3 433433.9 380380.3
원재료 N/AN/A 1010.2 1111.9 3535.3 -10-10.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 11.8 33.3 2727.4 2626.9
인건비 N/AN/A 171171.8 168168.7 163163.1 163163.2
감가상각비 N/AN/A 9494.8 9191.2 8686.6 8282.2
기타 N/AN/A 126126.4 127127.0 121121.2 118118.5
매출총이익 N/AN/A 8484.6 8282.8 4444.1 4040.2
판매비와관리비 N/AN/A 7979.2 8585.3 7272.8 5959.9
급여 N/AN/A 3434.6 3434.8 2828.8 2626.4
퇴직급여 N/AN/A 22.6 22.9 0-0.5 00.6
복리후생비 N/AN/A 33.4 33.3 33.0 22.6
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.0 1818.5 2222.6 2222.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.3 11.3 11.4 11.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.0 11.0 -1-1.4 -7-7.0
감가상각비 N/AN/A 88.8 99.1 99.6 88.1
무형자산상각비 N/AN/A 00.4 00.4 00.5 -1-1.4
기타 N/AN/A 1313.7 1313.6 88.6 66.8
영업이익 N/AN/A 55.3 -2-2.5 -28-28.6 -19-19.6
EBITDA N/AN/A 4141.9 113113.3 173173.6 198198.2
금융손익 -113-113.8 -75-75.0 66.6 8282.7 104104.9
금융수익 N/AN/A 7373.6 7979.3 127127.1 162162.9
이자수익 N/AN/A 2626.9 2626.9 2626.9 2929.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 55.4 55.0 77.3 55.4
금융자산평가이익 N/AN/A 1515.3 1515.8 5757.0 6363.3
파생상품이익 N/AN/A 2525.4 3030.7 3131.6 5050.1
기타 N/AN/A 00.4 00.6 44.2 1414.3
금융비용 N/AN/A 148148.7 7272.6 4444.4 5757.9
이자비용 N/AN/A 3838.9 3939.7 4242.7 4444.1
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 11.3 00.9 00.5 11.8
금융자산평가손실 N/AN/A 5454.5 2929.1 -1-1.4 22.1
파생상품손실 N/AN/A 5353.5 11.6 11.6 88.8
기타 N/AN/A 00.3 11.1 11.0 00.9
기타영업외손익 N/AN/A 66.9 99.4 1212.7 88.8
기타영업외수익 N/AN/A 77.6 1515.6 2020.5 1717.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 66.7 33.8 55.0 55.3
외환차익 N/AN/A 33.3 33.2 33.3 33.0
외화환산이익 N/AN/A 33.4 00.6 11.6 22.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.0 22.9 22.8
무형자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A -7-7.5 22.9 88.3 88.3
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 66.1 66.1 44.1 -1-1.9
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.8 22.5 00.0 22.4
기타영업외비용 N/AN/A 00.7 66.2 77.7 88.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 33.5 33.6 33.7 66.8
외환차손 N/AN/A 22.8 33.0 22.7 33.4
외화환산손실 N/AN/A 00.7 00.5 00.9 33.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.9 00.9 -1-1.3 -2-2.3
기부금 N/AN/A 00.0 00.0 00.1 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A -7-7.5 N/AN/A 00.0 00.0
무형자산처분손실 N/AN/A 22.8 00.4 00.4 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 22.6 22.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 11.1 22.1 11.0
종속기업및관계기업관련손익 N/AN/A -11-11.3 -13-13.9 -5-5.8 00.6
지분법손익 N/AN/A -11-11.3 -13-13.9 -5-5.8 00.6
지분법이익 N/AN/A N/AN/A N/AN/A 55.1 55.1
지분법손실 N/AN/A -11-11.3 -13-13.9 -10-10.9 -4-4.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 55.1 55.1
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -74-74.1 0-0.3 6060.9 9494.7
법인세비용 N/AN/A 1010.5 1313.2 -2-2.9 22.3
중단사업이익 N/AN/A -52-52.5 -56-56.3 4545.0 4545.5
당기순이익 N/AN/A -137-137.2 -70-70.0 108108.9 137137.9
지배지분 순이익 N/AN/A -117-117.6 -46-46.3 113113.7 142142.8
비지배지분 순이익 N/AN/A -19-19.6 -23-23.6 -4-4.8 -4-4.8
기타포괄이익 N/AN/A -1-1.5 -1-1.5 -2-2.9 -2-2.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.6 0-0.6 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 00.2 00.2 00.7 00.7
기타 N/AN/A -1-1.2 -1-1.1 -3-3.7 -3-3.6
총포괄이익 N/AN/A -138-138.8 -71-71.5 106106.0 135135.0
지배지분 총포괄이익 N/AN/A -118-118.8 -47-47.5 110110.8 139139.9
비지배지분 총포괄이익 N/AN/A -19-19.9 -23-23.9 -4-4.7 -4-4.9
주당순이익 N/AN/A -486-486.8 -210-210.5 527527.1 664664.6
시가총액 1,7251,725.0 1,5281,528.2 1,2311,231.9 1,3491,349.1 1,3381,338.1
주가 6,5006,500.0 5,8005,800.0 5,5705,570.0 6,1006,100.0 6,0506,050.0
주가수익배수 N/AN/A -12.99-12.99 -26.55-26.55 11.8611.86 9.379.37
주식수(만주) N/A 2,635 2,339 2,212 2,212 2,175 2,143 2,143 2,143 2,143 2,143 2,143 2,143 2,143 2,007 1,946 1,946 1,939 1,890 1,663 1,473 1,459 1,439 1,324 1,095 1,088 949 942 642 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입