아시아경제

127710 코스닥
1,024 6 (+0.59%)
기준 : 08/28
  • 시가총액
    448억
  • 주식수
    4,405만
  • PER
    -37.63배
  • PBR
    0.47배
  • ROE
    0.97%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12
매출액(수익) N/AN/A 730730.3 731731.4 735735.8 748748.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 747747.7 730730.3 731731.4 735735.8 748748.4
매출원가 N/AN/A 399399.7 381381.7 580580.6 675675.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1919.8 1919.5 1919.4 1818.6
인건비 N/AN/A 211211.6 210210.0 209209.5 209209.5
감가상각비 N/AN/A 1212.7 1515.3 2222.9 1414.2
기타 N/AN/A 155155.5 136136.8 328328.7 432432.6
매출총이익 N/AN/A 330330.5 349349.7 155155.2 7373.2
판매비와관리비 N/AN/A 293293.6 294294.9 298298.9 327327.2
급여 N/AN/A 8888.0 8686.9 9292.0 115115.2
퇴직급여 N/AN/A 66.7 66.6 77.4 77.5
복리후생비 N/AN/A 2323.2 2323.5 2323.6 2424.8
임차료 N/AN/A 22.8 22.8 33.4 33.2
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5555.0 5757.0 5757.7 5050.0
용역비 N/AN/A 4242.3 4242.3 4242.9 4242.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.6 11.6 11.7 11.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3131.5 3131.2 2424.6 3333.6
무형자산상각비 N/AN/A 11.4 11.7 22.7 33.6
기타 N/AN/A 4040.7 4141.0 4242.4 4444.9
영업이익 N/AN/A 3636.9 5454.7 -143-143.7 -254-254.0
EBITDA N/AN/A 9999.8 119119.7 -367-367.0 -428-428.6
금융손익 -12-12.7 2424.9 3636.5 -8-8.2 -13-13.0
금융수익 N/AN/A 7373.3 9494.8 8989.3 8484.7
이자수익 N/AN/A 1111.7 1515.5 2020.4 2424.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 44.3 33.5 1010.7 1010.7
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 4545.8 4141.9 1818.9 1313.5
파생상품이익 N/AN/A 1111.4 3333.9 3939.2 3535.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 4848.3 5858.3 9797.6 9797.7
이자비용 N/AN/A 4343.8 4545.2 4444.6 4242.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.5 N/AN/A 1414.4 1414.4
파생상품손실 N/AN/A 44.0 1313.0 3838.5 4040.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -39-39.6 -49-49.5 -289-289.3 -230-230.9
기타영업외수익 N/AN/A 2020.7 99.5 4242.9 108108.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.0 00.0 00.1 00.1
외환차익 N/AN/A 00.0 00.0 00.0 00.0
외화환산이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.5 00.5 00.8 00.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.1 N/AN/A N/AN/A 6464.4
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1919.8 88.8 4141.9 4343.4
기타영업외비용 N/AN/A 6060.4 5959.0 332332.2 339339.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.1 00.0 00.2 00.2
외환차손 N/AN/A 00.1 00.0 00.2 00.2
외화환산손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1717.1 1717.1 102102.1 102102.1
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.1 00.6 22.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3838.9 3838.9 238238.1 238238.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.0 22.7 -8-8.9 -3-3.0
종속기업및관계기업관련손익 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
지분법손익 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 2222.0 4141.6 -441-441.4 -498-498.0
법인세비용 N/AN/A 1212.3 1010.5 4242.4 5555.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 99.6 3131.0 -483-483.8 -553-553.7
지배지분 순이익 N/AN/A 99.6 3131.0 -483-483.8 -553-553.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 55.4 11.2 -11-11.8 -15-15.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.5 N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A 00.0 00.1
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A -1-1.2 0-0.2 33.1 44.0
기타 N/AN/A 66.2 11.4 -15-15.0 -19-19.2
총포괄이익 N/AN/A 1515.0 3232.3 -495-495.7 -568-568.8
지배지분 총포괄이익 N/AN/A 1515.0 3232.3 -495-495.7 -568-568.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 3333.7 8989.0 -1,386-1,386.3 -1,586-1,586.5
시가총액 365365.6 724724.6 369369.9 367367.1 369369.9
주가 830830.0 1,6451,645.0 1,0601,060.0 1,0521,052.0 1,0601,060.0
주가수익배수 N/AN/A 75.2275.22 11.9011.90 -0.76-0.76 -0.67-0.67
주식수(만주) N/A 4,405 3,490 3,490 3,490 3,490 3,490 3,490 3,490 3,490 3,490 3,490 3,490 3,490 N/A N/A N/A N/A N/A 2,551 2,551 2,551 2,551 2,551 2,551 2,551 2,551 2,551 2,551 2,525 2,524 2,524 2,524 2,524 2,524 2,524 2,524 2,524 2,524 2,524 2,524 N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입