라이온켐텍

171120 코스닥
2,345 55 (-2.29%)
기준 : 05/20 14:30
  • 시가총액
    862억
  • 주식수
    3,590만
  • PER
    5.62
  • PBR
    0.59배
  • ROE
    10.58%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 1,4171,417.9 1,3021,302.7 1,3541,354.9 1,3601,360.7 1,4041,404.7
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,3021,302.7 1,3541,354.9 1,3601,360.7 1,4041,404.7
매출원가 1,1081,108.5 1,0491,049.1 1,1061,106.9 1,1301,130.0 1,1641,164.9
원재료 N/AN/A 804804.1 867867.3 899899.2 866866.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -5-5.1 -17-17.6 -32-32.1 3434.8
인건비 N/AN/A 111111.6 113113.6 114114.2 106106.9
감가상각비 N/AN/A 1818.1 2020.1 2222.1 2323.2
기타 N/AN/A 120120.3 123123.4 126126.5 133133.1
매출총이익 309309.3 253253.5 247247.9 230230.7 239239.7
판매비와관리비 133133.5 139139.8 153153.8 166166.9 175175.8
급여 N/AN/A 3838.6 4141.8 4646.5 5050.2
퇴직급여 N/AN/A 55.6 77.2 77.4 77.4
복리후생비 N/AN/A 11.5 11.5 11.6 11.7
임차료 N/AN/A 33.1 22.3 22.3 11.7
수도광열비 N/AN/A 00.1 00.2 00.2 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1919.0 1515.7 1010.7 77.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 11.4 0-0.6 0-0.1 00.6
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.2 33.5 44.1 55.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 3939.6 4242.2 5050.8 5353.8
포장비 N/AN/A 00.1 00.3 00.5 00.8
연구개발비 N/AN/A 77.5 77.9 1010.6 1111.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -13-13.0 -3-3.1 -1-1.9 00.0
감가상각비 N/AN/A 11.7 22.2 22.1 33.9
무형자산상각비 N/AN/A 00.1 00.2 00.4 00.5
기타 N/AN/A 3030.7 3232.1 3131.2 3030.5
영업이익 175175.8 113113.7 9494.0 6363.7 6363.9
EBITDA N/AN/A 134134.3 147147.2 8787.2 9090.3
금융손익 N/AN/A 77.7 3131.6 33.9 88.1
금융수익 4343.7 3636.2 5555.7 4343.0 6060.3
이자수익 N/AN/A 99.2 99.0 1010.2 1111.5
외환거래이익 N/AN/A 2323.1 4343.3 3030.1 4141.0
외환차익 N/AN/A 2222.6 2828.1 2121.5 2828.3
외화환산이익 N/AN/A 00.5 1515.2 88.5 1212.6
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A 11.1 11.1 11.1 11.1
금융자산처분이익 N/AN/A 22.6 11.2 11.2 00.0
금융자산평가이익 N/AN/A N/AN/A 00.9 00.3 33.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.2
기타 N/AN/A 00.0 00.0 00.0 33.1
금융비용 2626.4 2828.4 2424.1 3939.1 5252.2
이자비용 N/AN/A 44.3 33.1 22.0 11.1
외환거래손실 N/AN/A 2424.0 2020.6 3535.5 1717.1
외환차손 N/AN/A 2121.2 1919.2 2525.2 1616.1
외화환산손실 N/AN/A 22.8 11.3 1010.3 11.0
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
금융자산평가손실 N/AN/A 00.0 00.3 11.5 00.1
파생상품손실 N/AN/A N/AN/A N/AN/A -25-25.9 -17-17.8
기타 N/AN/A 00.0 00.0 2525.9 5151.5
기타영업외손익 N/AN/A -2-2.3 44.7 33.0 00.9
기타영업외수익 22.3 22.9 44.8 33.3 11.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.3 00.2 00.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.6 44.4 33.1 00.9
기타영업외비용 44.5 55.2 00.0 00.3 00.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.8 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.6 00.6 00.6 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 0-0.5 0-0.3 0-0.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 190190.9 119119.1 130130.4 7070.7 7373.0
법인세비용 4242.2 3434.1 3131.3 2020.4 2323.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 148148.6 8484.9 9999.1 5050.3 4949.4
지배지분 순이익 N/AN/A 8484.9 9999.1 5050.3 4949.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 77.7 33.3 -7-7.2 -8-8.8 -9-9.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -2-2.0 0-0.6 -2-2.3 33.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A -1-1.5 33.2 33.2 33.2
기타 N/AN/A 77.0 -9-9.8 -9-9.8 -15-15.7
총포괄이익 156156.3 8888.3 9191.9 4141.4 4040.3
지배지분 총포괄이익 156156.3 8888.3 9191.9 4141.4 4040.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 236236.6 276276.2 140140.2 137137.7
시가총액 N/AN/A 789789.8 780780.8 809809.5 805805.9
주가 N/AN/A 2,2002,200.0 2,1752,175.0 2,2552,255.0 2,2452,245.0
주가수익배수 N/AN/A 9.309.30 7.877.87 16.0816.08 16.3016.30
주식수(만주) N/A 3,590 3,590 3,590 3,590 3,590 3,590 3,590 3,590 3,590 3,590

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입