로보로보

215100 코스닥
5,620 160 (-2.77%)
기준 : 05/29
  • 시가총액
    1,144억
  • 주식수
    2,035만
  • PER
    -48.40
  • PBR
    3.77배
  • ROE
    -7.79%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 130130.1 133133.6 134134.5 134134.9 133133.9
내수 N/AN/A 9494.5 9494.8 9696.0 9898.3
수출 N/AN/A 3939.0 3939.7 3838.9 3535.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 5151.5 5353.1 5252.4 5353.9 5353.5
원재료 N/AN/A 3636.1 4040.8 4545.5 4949.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1010.6 77.3 33.9 -1-1.5
인건비 N/AN/A -2-2.5 -2-2.4 -2-2.4 -2-2.4
감가상각비 N/AN/A 11.2 11.2 11.2 11.2
기타 N/AN/A 77.6 55.5 55.7 66.3
매출총이익 7878.6 8080.5 8282.0 8181.0 8080.4
판매비와관리비 104104.5 100100.1 9797.6 9595.5 9595.3
급여 N/AN/A 2424.9 2525.1 2525.5 2525.8
퇴직급여 N/AN/A 22.9 33.0 22.9 22.9
복리후생비 N/AN/A 33.0 22.8 22.8 22.8
임차료 N/AN/A 00.1 00.1 00.2 00.2
수도광열비 N/AN/A 00.9 00.9 00.8 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3838.3 3838.8 3737.8 3737.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.7 55.0 44.5 44.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.6 11.9 11.9 22.0
포장비 N/AN/A 00.0 00.0 00.0 00.0
연구개발비 N/AN/A 88.3 77.3 66.8 66.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 33.4 00.0 00.0 00.2
감가상각비 N/AN/A 44.1 33.9 33.7 33.5
무형자산상각비 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 88.3 88.4 88.0 88.0
영업이익 -25-25.9 -19-19.5 -15-15.5 -14-14.5 -14-14.9
EBITDA N/AN/A -15-15.2 -7-7.5 -7-7.1 -1-1.6
금융손익 N/AN/A 55.7 1010.3 1010.4 1616.7
금융수익 1212.2 1111.1 1313.0 1717.5 1818.8
이자수익 N/AN/A 66.6 66.9 77.9 88.0
외환거래이익 N/AN/A 11.7 22.1 11.7 22.1
외환차익 N/AN/A 00.6 00.6 00.7 00.9
외화환산이익 N/AN/A 11.0 11.5 11.0 11.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 11.2 44.9 66.8 77.1
금융자산평가이익 N/AN/A 11.4 -1-1.1 11.0 11.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 99.6 55.4 22.7 77.1 22.0
이자비용 N/AN/A 00.0 00.0 00.1 00.1
외환거래손실 N/AN/A 11.0 00.8 33.3 00.2
외환차손 N/AN/A 00.4 11.1 00.8 00.2
외화환산손실 N/AN/A 00.5 0-0.2 22.5 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.2 00.2 00.5 00.5
금융자산평가손실 N/AN/A 44.0 11.5 33.0 11.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 0-0.1 0-0.3 00.0 00.1
기타영업외수익 00.7 00.7 00.4 00.4 00.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.7 00.4 00.4 00.3
기타영업외비용 00.9 00.8 00.8 00.3 00.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.3 00.3 00.1 N/AN/A
기부금 N/AN/A 00.4 00.5 00.1 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 0-0.1 0-0.3 0-0.5 0-0.5
지분법손익 N/AN/A 0-0.1 0-0.3 0-0.5 0-0.5
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.1 0-0.3 0-0.5 0-0.5
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -23-23.5 -14-14.2 -6-6.0 -4-4.5 11.3
법인세비용 -1-1.2 0-0.6 11.1 22.8 33.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -22-22.2 -13-13.5 -7-7.2 -7-7.3 -2-2.0
지배지분 순이익 -22-22.3 -13-13.6 -7-7.3 -7-7.2 -1-1.9
비지배지분 순이익 00.1 00.0 00.1 00.0 00.0
기타포괄이익 N/AN/A N/AN/A 00.0 22.7 22.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A 00.0 00.0 00.0
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.1 22.7 22.7
총포괄이익 -22-22.2 -13-13.5 -7-7.1 -4-4.5 00.7
지배지분 총포괄이익 -22-22.3 -13-13.6 -7-7.2 -4-4.5 00.7
비지배지분 총포괄이익 00.1 00.0 00.1 00.0 00.0
주당순이익 N/AN/A -66-66.8 -35-35.8 -35-35.8 -9-9.7
시가총액 N/AN/A 1,5741,574.9 1,3141,314.5 1,0941,094.7 703703.0
주가 N/AN/A 7,7407,740.0 6,4606,460.0 5,3805,380.0 3,4553,455.0
주가수익배수 N/AN/A -115.73-115.73 -180.11-180.11 -150.24-150.24 -355.57-355.57
주식수(만주) N/A 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 2,035 1,836 1,836 1,836 1,836 1,836 1,836 1,836 1,836 1,836 1,836 1,836 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입