SCL사이언스

246960 코스닥
9,110 60 (-0.65%)
기준 : 09/06
  • 시가총액
    664억
  • 주식수
    728만
  • PER
    -36.26배
  • PBR
    3.75배
  • ROE
    -10.33%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09
매출액(수익) 3030.5 2222.6 1313.2 88.0 66.2
내수 1111.0 1111.0 N/AN/A N/AN/A N/AN/A
수출 0-0.2 0-0.2 N/AN/A N/AN/A N/AN/A
기타 3030.5 2222.6 1313.2 88.0 66.2
매출원가 2020.2 1616.2 1111.1 66.1 55.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 0-0.3 11.8 11.9 11.0 0-0.7
인건비 66.2 44.2 22.8 33.7 33.5
감가상각비 11.6 11.2 0-0.7 0-0.5 0-0.4
기타 1111.9 88.9 55.6 0-0.9 0-0.4
매출총이익 1010.3 66.4 22.0 11.9 11.0
판매비와관리비 4343.5 4141.3 4242.2 4040.1 4343.7
급여 88.7 88.9 99.1 88.6 1010.5
퇴직급여 11.0 0-0.9 0-0.9 0-0.1 00.0
복리후생비 22.6 22.5 22.7 22.9 33.1
임차료 0-0.2 00.0 00.0 00.0 00.0
수도광열비 11.3 11.4 11.4 11.5 11.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 99.7 77.8 88.0 66.5 66.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 0-0.2 0-0.1 0-0.1 0-0.1 0-0.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1212.3 1212.3 1212.3 1212.5 1313.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 33.1 22.7 22.6 22.7 22.6
무형자산상각비 0-0.6 0-0.6 0-0.6 0-0.7 0-0.7
기타 33.4 33.6 44.0 44.3 55.0
영업이익 -33-33.1 -34-34.8 -40-40.1 -38-38.2 -42-42.6
EBITDA -6-6.0 -29-29.8 -36-36.3 -40-40.1 -61-61.9
금융손익 -2-2.8 -4-4.6 -5-5.9 -6-6.8 -7-7.8
금융수익 11.4 11.5 11.4 11.6 11.7
이자수익 11.4 11.5 11.4 11.8 11.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 0-0.1 0-0.1
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 44.2 66.1 77.3 88.5 99.5
이자비용 44.2 66.1 77.3 88.5 99.5
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 1717.8 -2-2.8 -3-3.1 -7-7.6 -25-25.9
기타영업외수익 2828.9 3232.6 3232.6 3030.0 33.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.0 00.0 00.0 00.0 0-0.1
외환차익 00.0 00.0 00.0 00.0 0-0.1
외화환산이익 00.0 00.0 N/AN/A 00.0 00.0
기타 00.0 00.0 00.0 00.0 N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 0-0.1 0-0.1
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 0-0.4 00.0 00.0 00.0 00.0
무형자산처분이익 00.0 00.0 00.0 00.0 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 0-0.7 22.3 22.3 2929.3 22.0
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 0-0.8 0-0.8 0-0.8 0-0.8
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2727.7 2929.2 2929.2 0-0.4 0-0.1
기타영업외비용 1111.1 3535.4 3535.7 3737.7 2929.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.0 0-0.1 0-0.1 0-0.3 0-0.2
외환차손 00.0 0-0.1 0-0.1 0-0.2 0-0.1
외화환산손실 00.0 00.0 00.0 00.0 00.0
기타 00.0 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 11.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 0-0.7 0-0.6 0-0.6 0-0.6 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A 22.1 22.1
자산손상차손 N/AN/A 0-0.2 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 77.1 2929.6 2929.6 2929.9 2222.5
사채상환손실 0-0.7 0-0.8 0-0.8 0-0.9 0-0.1
기타 22.3 44.2 44.3 33.5 33.1
종속기업및관계기업관련손익 N/AN/A 0-0.7 -1-1.0 -1-1.9 -1-1.0
지분법손익 N/AN/A 0-0.7 -1-1.0 -1-1.9 -1-1.0
지분법이익 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
지분법손실 N/AN/A 0-0.7 -1-1.0 -1-1.7 -1-1.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -18-18.1 -43-43.0 -50-50.2 -54-54.6 -77-77.4
법인세비용 0-0.1 11.2 00.0 0-0.1 0-0.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -18-18.3 -44-44.3 -50-50.2 -54-54.4 -77-77.1
지배지분 순이익 -18-18.3 -44-44.3 -50-50.2 -54-54.5 -77-77.2
비지배지분 순이익 N/AN/A 00.0 00.0 00.0 00.0
기타포괄이익 33.8 -3-3.4 1111.5 3838.6 3838.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.2 -15-15.8 0-0.5 0-0.7 0-0.6
해외사업환산손익 00.0 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 44.1 44.1 44.1 2929.4 2929.4
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.5 88.1 66.8 88.4 88.5
총포괄이익 -14-14.4 -47-47.7 -38-38.6 -15-15.8 -38-38.5
지배지분 총포괄이익 -14-14.4 -47-47.7 -38-38.8 -15-15.9 -38-38.7
비지배지분 총포괄이익 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
주당순이익 -248-248.6 -674-674.9 -800-800.3 -896-896.3 -1,288-1,288.2
시가총액 710710.8 628628.1 641641.9 542542.0 523523.3
주가 9,7609,760.0 8,6808,680.0 8,8708,870.0 8,5208,520.0 8,2608,260.0
주가수익배수 -38.84-38.84 -14.18-14.18 -12.77-12.77 -9.95-9.95 -6.78-6.78

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄