노바텍

285490 코스닥
16,770 180 (+1.08%)
기준 : 05/23
  • 시가총액
    1,774억
  • 주식수
    1,058만
  • PER
    11.76
  • PBR
    1.20배
  • ROE
    10.22%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) 673673.1 658658.1 667667.3 780780.5 874874.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 658658.1 667667.3 780780.5 874874.4
매출원가 420420.8 401401.5 399399.6 457457.5 505505.2
원재료 N/AN/A 221221.6 197197.2 235235.7 247247.3
재고자산의변동 N/AN/A -7-7.1 -9-9.1 -19-19.5 22.3
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 7070.3 7474.3 7676.2 7272.1
감가상각비 N/AN/A 2525.3 2424.7 2424.7 2424.0
기타 N/AN/A 9191.2 112112.4 140140.3 159159.3
매출총이익 252252.2 256256.6 267267.6 323323.0 369369.1
판매비와관리비 131131.7 130130.4 137137.6 140140.0 141141.3
급여 N/AN/A 4444.9 4646.2 4646.3 4343.6
퇴직급여 N/AN/A 55.7 88.8 99.1 99.4
복리후생비 N/AN/A 88.0 88.2 77.9 77.4
임차료 N/AN/A 11.7 11.5 11.1 11.0
수도광열비 N/AN/A 11.0 00.1 00.1 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.2 1414.6 1616.0 1616.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.0 00.0 00.1 00.1
광고선전비 N/AN/A 00.0 00.0 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.3 11.4 11.4 11.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 3333.1 3333.7 3434.4 3737.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -1-1.1 -1-1.3 -1-1.0 0-0.6
감가상각비 N/AN/A 99.0 99.1 88.9 88.6
무형자산상각비 N/AN/A 00.5 00.5 00.5 00.5
기타 N/AN/A 1313.7 1414.4 1414.6 1515.7
영업이익 120120.5 126126.1 130130.0 183183.0 227227.8
EBITDA N/AN/A 209209.7 186186.9 277277.1 316316.4
금융손익 N/AN/A 3535.5 3030.9 3434.1 3333.3
금융수익 3232.9 3535.7 3131.0 3434.0 3333.5
이자수익 N/AN/A 3535.7 3131.0 3434.0 3333.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 00.1 00.1 00.1 00.0 00.2
이자비용 N/AN/A 00.1 00.1 00.0 00.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 2121.3 4343.9 1818.8 5555.4 5151.8
기타영업외수익 8383.0 100100.6 7979.7 101101.6 9595.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 4242.0 2929.5 3737.6 2828.3
외환차익 N/AN/A 4141.1 3030.9 3939.7 2929.3
외화환산이익 N/AN/A 00.8 -1-1.4 -2-2.1 0-0.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 66.3 22.9 22.9 33.3
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.6 00.7 00.7 00.4
무형자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5151.5 4646.5 6060.2 6363.3
기타영업외비용 6161.6 5656.6 6060.9 4646.1 4343.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 88.5 1212.5 1313.7 1212.6
외환차손 N/AN/A 66.7 88.7 1111.0 99.4
외화환산손실 N/AN/A 11.8 33.8 22.6 33.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 55.0 1010.0 1010.0 1010.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.2 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A 88.9 88.9 88.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4343.0 2929.3 1313.2 1212.0
종속기업및관계기업관련손익 66.1 44.6 33.6 44.4 33.3
지분법손익 N/AN/A 44.6 33.6 44.4 33.3
지분법이익 N/AN/A 44.6 33.6 44.4 33.7
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.6 33.6 44.4 33.3
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 180180.9 210210.3 183183.4 277277.0 316316.3
법인세비용 3333.0 3737.9 88.0 3131.6 3131.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 147147.9 172172.3 175175.4 245245.3 284284.8
지배지분 순이익 149149.1 173173.2 174174.1 244244.4 283283.6
비지배지분 순이익 -1-1.2 0-0.8 11.2 00.9 11.1
기타포괄이익 2727.1 4747.8 -18-18.0 -12-12.5 -20-20.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 33.8 00.8 11.7 0-0.5
해외사업환산손익 N/AN/A 4444.3 -19-19.3 -14-14.7 -23-23.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.2 00.4 00.4 22.8
총포괄이익 175175.1 220220.2 157157.3 232232.7 263263.8
지배지분 총포괄이익 176176.3 221221.0 156156.1 231231.8 262262.6
비지배지분 총포괄이익 -1-1.2 0-0.8 11.2 00.9 11.1
주당순이익 N/AN/A 1,6371,637.6 1,6461,646.9 2,3112,311.1 2,6822,682.0
시가총액 N/AN/A 1,5501,550.4 1,3561,356.8 1,9041,904.7 2,1152,115.1
주가 N/AN/A 14,66014,660.0 12,83012,830.0 18,01018,010.0 20,00020,000.0
주가수익배수 N/AN/A 8.958.95 7.797.79 7.797.79 7.467.46
주식수(만주) N/A 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,058 1,053 1,052 1,052 1,052 1,052 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입