웨이비스

289930 코스닥
8,080 350 (+4.53%)
기준 : 09/22 16:55
  • 시가총액
    1,016억
  • 주식수
    1,315만
  • PER
    1.95배
  • PBR
    0.96배
  • ROE
    49.15%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 391391.1 394394.0 407407.0 N/AN/A N/AN/A
내수 N/AN/A 7070.9 132132.5 N/AN/A N/AN/A
수출 N/AN/A 99.4 1212.7 N/AN/A N/AN/A
기타 391391.1 394394.0 407407.0 300300.1 293293.6
매출원가 272272.1 265265.9 263263.2 N/AN/A N/AN/A
원재료 159159.9 146146.1 144144.9 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -137-137.3 -72-72.8 -43-43.8 N/AN/A N/AN/A
인건비 101101.3 100100.0 9797.3 N/AN/A N/AN/A
감가상각비 4545.5 4646.1 4545.9 N/AN/A N/AN/A
기타 102102.6 4646.3 1818.8 N/AN/A N/AN/A
매출총이익 119119.0 128128.1 143143.8 N/AN/A N/AN/A
판매비와관리비 104104.5 131131.5 137137.5 N/AN/A N/AN/A
급여 2525.3 2424.4 2121.9 N/AN/A N/AN/A
퇴직급여 33.2 33.2 33.3 N/AN/A N/AN/A
복리후생비 11.6 11.4 11.5 N/AN/A N/AN/A
임차료 33.7 33.6 33.4 N/AN/A N/AN/A
수도광열비 00.0 00.0 00.0 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 99.5 77.9 88.4 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.1 00.2 00.2 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.1 00.1 00.0 N/AN/A N/AN/A
포장비 00.0 00.0 00.0 N/AN/A N/AN/A
연구개발비 4646.1 7575.6 8282.9 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 11.6 11.3 11.0 N/AN/A N/AN/A
무형자산상각비 00.0 00.1 00.2 N/AN/A N/AN/A
기타 1212.8 1313.1 1414.1 N/AN/A N/AN/A
영업이익 1414.4 -3-3.4 66.2 N/AN/A N/AN/A
EBITDA 588588.9 123123.7 7777.8 N/AN/A N/AN/A
금융손익 509509.3 6161.0 1111.0 22.7 -5-5.9
금융수익 583583.8 120120.7 4141.3 N/AN/A N/AN/A
이자수익 55.7 55.8 66.1 N/AN/A N/AN/A
외환거래이익 33.2 22.6 00.8 N/AN/A N/AN/A
외환차익 22.2 00.5 00.1 N/AN/A N/AN/A
외화환산이익 00.9 22.1 00.6 N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A 00.0
배당금수익 00.8 00.0 N/AN/A N/AN/A N/AN/A
금융자산처분이익 3131.4 1919.3 00.7 N/AN/A N/AN/A
금융자산평가이익 525525.5 9797.0 3333.5 N/AN/A N/AN/A
파생상품이익 1616.7 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 -4-4.1 00.0 N/AN/A N/AN/A
금융비용 7474.4 5959.6 3030.3 N/AN/A N/AN/A
이자비용 2626.8 2323.5 1818.8 N/AN/A N/AN/A
외환거래손실 00.7 00.9 11.0 N/AN/A N/AN/A
외환차손 00.2 00.2 00.2 N/AN/A N/AN/A
외화환산손실 00.4 00.7 00.7 N/AN/A N/AN/A
기타 00.2 00.2 00.7 00.2 00.4
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 1111.3 88.5 22.5 N/AN/A N/AN/A
금융자산평가손실 2626.4 2020.3 11.4 N/AN/A N/AN/A
파생상품손실 99.1 66.1 66.1 N/AN/A N/AN/A
기타 00.0 00.0 00.4 N/AN/A N/AN/A
기타영업외손익 -3-3.1 00.6 00.6 N/AN/A N/AN/A
기타영업외수익 -3-3.1 00.7 00.7 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -3-3.1 00.7 00.7 N/AN/A N/AN/A
기타영업외비용 00.0 00.0 00.0 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 520520.6 5858.3 1717.9 N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 520520.6 5858.3 1717.9 N/AN/A N/AN/A
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 22.1 22.9 55.5 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.1 22.9 55.5 N/AN/A N/AN/A
총포괄이익 522522.7 6161.2 2323.5 N/AN/A N/AN/A
지배지분 총포괄이익 522522.7 6161.2 2323.5 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 3,9983,998.5 463463.9 143143.4 N/AN/A N/AN/A
시가총액 1,1241,124.2 2,1832,183.2 1,0511,051.6 1,0421,042.8 1,2051,205.6
주가 8,5508,550.0 16,77016,770.0 8,4008,400.0 8,3308,330.0 9,6309,630.0
주가수익배수 2.162.16 37.4237.42 58.5458.54 -14.49-14.49 -14.64-14.64
주식수(만주) 1,315 1,302 1,252 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄