슈어소프트테크

298830 코스닥
5,580 120 (+2.2%)
기준 : 02/05
  • 시가총액
    2,873억
  • 주식수
    5,262만
  • PER
    22.25배
  • PBR
    3.36배
  • ROE
    15.08%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 883883.7 793793.9 N/AN/A N/AN/A N/AN/A
내수 835835.5 747747.4 N/AN/A N/AN/A N/AN/A
수출 4848.1 4646.5 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 120120.0 N/AN/A N/AN/A
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 11.1 00.7 N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.1 0-0.7 N/AN/A N/AN/A N/AN/A
매출총이익 883883.7 793793.9 N/AN/A N/AN/A N/AN/A
판매비와관리비 794794.0 706706.4 N/AN/A N/AN/A N/AN/A
급여 324324.1 281281.7 N/AN/A N/AN/A N/AN/A
퇴직급여 2929.6 2626.5 N/AN/A N/AN/A N/AN/A
복리후생비 6161.8 5656.6 N/AN/A N/AN/A N/AN/A
임차료 66.1 55.1 N/AN/A N/AN/A N/AN/A
수도광열비 1111.6 1212.2 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 4242.4 3838.6 N/AN/A N/AN/A N/AN/A
용역비 120120.1 102102.9 N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 33.6 33.6 N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 5151.8 4545.2 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 11.1 11.5 N/AN/A N/AN/A N/AN/A
감가상각비 2222.8 2121.0 N/AN/A N/AN/A N/AN/A
무형자산상각비 99.9 77.7 N/AN/A N/AN/A N/AN/A
기타 108108.5 103103.3 N/AN/A N/AN/A N/AN/A
영업이익 8989.6 8787.5 N/AN/A N/AN/A N/AN/A
EBITDA 168168.7 164164.0 N/AN/A N/AN/A N/AN/A
금융손익 3939.2 4242.8 2323.4 N/AN/A N/AN/A
금융수익 8989.2 9090.1 N/AN/A N/AN/A N/AN/A
이자수익 1616.5 1717.8 N/AN/A N/AN/A N/AN/A
외환거래이익 00.3 00.8 N/AN/A N/AN/A N/AN/A
외환차익 00.2 00.2 N/AN/A N/AN/A N/AN/A
외화환산이익 00.0 00.5 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 11.8 00.9 N/AN/A N/AN/A N/AN/A
파생상품이익 7070.5 7070.5 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융비용 4949.9 4747.3 N/AN/A N/AN/A N/AN/A
이자비용 2121.5 2121.1 N/AN/A N/AN/A N/AN/A
외환거래손실 00.2 00.1 N/AN/A N/AN/A N/AN/A
외환차손 00.0 00.0 N/AN/A N/AN/A N/AN/A
외화환산손실 00.1 00.1 N/AN/A N/AN/A N/AN/A
기타 00.1 00.1 00.1 N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가손실 0-0.2 0-0.1 N/AN/A N/AN/A N/AN/A
파생상품손실 2828.3 2626.1 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 11.3 11.1 N/AN/A N/AN/A N/AN/A
기타영업외수익 11.7 11.0 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 0-0.6 0-0.6 N/AN/A N/AN/A N/AN/A
기타 22.3 11.5 N/AN/A N/AN/A N/AN/A
기타영업외비용 00.4 0-0.1 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 0-0.4 0-0.9 N/AN/A N/AN/A N/AN/A
기부금 00.5 00.5 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.2 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 0-0.4 0-0.4 N/AN/A N/AN/A N/AN/A
지분법손익 0-0.4 0-0.4 N/AN/A N/AN/A N/AN/A
지분법이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
지분법손실 0-0.4 0-0.4 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.4 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 129129.8 131131.0 N/AN/A N/AN/A N/AN/A
법인세비용 55.9 00.7 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 123123.8 130130.3 N/AN/A N/AN/A N/AN/A
지배지분 순이익 129129.1 133133.7 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 -5-5.2 -3-3.4 N/AN/A N/AN/A N/AN/A
기타포괄이익 00.1 0-0.5 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.1 0-0.5 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 124124.0 129129.7 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 129129.2 133133.1 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 -5-5.2 -3-3.4 N/AN/A N/AN/A N/AN/A
주당순이익 245245.7 255255.3 N/AN/A N/AN/A N/AN/A
시가총액 3,1513,151.8 2,9992,999.2 2,7572,757.2 3,6463,646.5 3,1153,115.0
주가 5,9905,990.0 5,7005,700.0 5,2405,240.0 6,9306,930.0 6,0306,030.0
주가수익배수 24.4124.41 22.4322.43 78.9078.90 N/AN/A N/AN/A
주식수(만주) 5,262 5,262 5,262 5,262 5,166 5,166 5,166 5,166 5,166 5,166 4,513 4,513 4,513

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄