조이웍스앤코

309930 코스닥
894 10 (+1.13%)
기준 : 08/28
  • 시가총액
    170억
  • 주식수
    1,926만
  • PER
    -1.27배
  • PBR
    0.77배
  • ROE
    -70.02%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) N/AN/A 558558.5 459459.8 388388.3 423423.7
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 597597.4 558558.5 459459.8 388388.3 423423.7
매출원가 N/AN/A 368368.8 327327.4 237237.6 258258.9
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -55-55.0 -38-38.8 -91-91.5 1010.8
인건비 N/AN/A -1-1.8 -1-1.4 -2-2.3 -6-6.6
감가상각비 N/AN/A 00.7 00.7 00.8 00.6
기타 N/AN/A 425425.0 366366.9 330330.7 254254.0
매출총이익 N/AN/A 189189.7 132132.4 150150.6 164164.8
판매비와관리비 N/AN/A 233233.0 220220.1 200200.1 219219.7
급여 N/AN/A 5050.4 5353.8 6060.6 6060.3
퇴직급여 N/AN/A 55.0 55.4 55.9 55.6
복리후생비 N/AN/A 44.1 44.2 55.7 66.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6767.4 6464.9 5959.8 6262.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 1818.0 1818.0 N/AN/A N/AN/A
판매촉진비 N/AN/A 00.4 11.4 -4-4.1 0-0.7
광고선전비 N/AN/A 1212.5 1313.9 1313.9 1414.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1515.9 1616.0 1515.6 1616.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 00.1 1212.0
감가상각비 N/AN/A 2929.9 2727.7 2626.4 2727.4
무형자산상각비 N/AN/A 44.4 55.6 66.9 55.7
기타 N/AN/A 2424.5 88.7 99.0 99.7
영업이익 N/AN/A -43-43.3 -87-87.6 -49-49.4 -54-54.9
EBITDA N/AN/A -111-111.3 -158-158.8 -36-36.6 -23-23.2
금융손익 9393.1 8484.6 8787.3 -37-37.0 -15-15.5
금융수익 N/AN/A 138138.4 137137.2 3838.2 3131.0
이자수익 N/AN/A 99.4 99.4 88.9 88.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 44.3 44.4 1111.4 1111.7
파생상품이익 N/AN/A 1515.7 1515.7 1313.6 99.1
기타 N/AN/A 108108.9 107107.6 44.0 11.3
금융비용 N/AN/A 5353.8 4949.8 7575.2 4646.5
이자비용 N/AN/A 2626.4 2222.5 1919.2 1818.1
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 2727.3 2727.3 5050.0 1010.3
기타 N/AN/A 00.0 00.0 55.9 1818.0
기타영업외손익 N/AN/A -204-204.4 -205-205.7 66.5 66.1
기타영업외수익 N/AN/A 33.0 11.6 77.4 77.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.1 00.1 00.1 00.1
외환차익 N/AN/A 00.1 00.1 00.1 00.1
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.5 00.8 00.3 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 N/AN/A 00.0 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.2 00.6 66.9 66.8
기타영업외비용 N/AN/A 207207.4 207207.4 00.9 00.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.2 00.1 00.1 00.1
외환차손 N/AN/A 00.2 00.1 00.1 00.1
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 00.3 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 206206.8 206206.8 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.4 00.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A -1-1.0 -2-2.2
지분법손익 N/AN/A N/AN/A N/AN/A -1-1.0 -2-2.2
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A -1-1.0 -2-2.2
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -163-163.2 -206-206.0 -81-81.0 -66-66.4
법인세비용 N/AN/A 77.9 11.2 -3-3.6 -11-11.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A -171-171.1 -207-207.2 -77-77.4 -54-54.7
지배지분 순이익 N/AN/A -154-154.3 -189-189.4 -67-67.8 -46-46.8
비지배지분 순이익 N/AN/A -16-16.8 -17-17.8 -9-9.6 -7-7.8
기타포괄이익 N/AN/A 11.0 11.0 0-0.7 0-0.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 11.0 0-0.7 0-0.7
총포괄이익 N/AN/A -170-170.1 -206-206.1 -78-78.1 -55-55.4
지배지분 총포괄이익 N/AN/A -153-153.3 -188-188.4 -68-68.8 -47-47.8
비지배지분 총포괄이익 N/AN/A -16-16.7 -17-17.7 -9-9.2 -7-7.5
주당순이익 N/AN/A -825-825.9 -1,014-1,014.4 -378-378.5 -279-279.8
시가총액 121121.3 204204.4 501501.9 713713.8 620620.8
주가 630630.0 1,0621,062.0 2,6072,607.0 3,7063,706.0 3,7063,706.0
주가수익배수 N/AN/A -1.32-1.32 -2.65-2.65 -10.53-10.53 -13.25-13.25
주식수(만주) N/A 1,926 1,926 1,926 1,675 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입