네오크레마

311390 코스닥
7,190 190 (+2.71%)
기준 : 03/14
  • 시가총액
    886억
  • 주식수
    1,098만
  • PER
    20.74배
  • PBR
    1.31배
  • ROE
    6.29%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06
매출액(수익) 403403.4 231231.8 233233.7 242242.8 248248.6
내수 N/AN/A 235235.5 236236.8 243243.2 248248.6
수출 N/AN/A 2222.7 2323.3 2626.1 2626.4
기타 N/AN/A -3-3.7 -3-3.0 0-0.3 00.0
매출원가 N/AN/A 177177.3 177177.2 185185.0 191191.6
원재료 N/AN/A 9292.3 100100.9 107107.9 118118.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 00.8 -5-5.1 -3-3.9 -11-11.6
인건비 N/AN/A 2525.0 2424.3 2424.1 2424.0
감가상각비 N/AN/A 1313.4 1212.4 1111.6 1111.9
기타 N/AN/A 4545.6 4444.4 4545.2 4848.8
매출총이익 N/AN/A 5454.4 5656.5 5757.8 5757.0
판매비와관리비 N/AN/A 7373.1 6565.9 5555.1 5454.2
급여 N/AN/A 2626.3 2323.7 1616.2 1515.9
퇴직급여 N/AN/A 11.6 11.2 11.3 11.2
복리후생비 N/AN/A 11.9 11.9 11.8 11.9
임차료 N/AN/A 00.3 00.2 00.2 00.1
수도광열비 N/AN/A 00.1 00.1 00.1 00.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1515.6 1111.1 99.4 77.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.4 00.4 00.5 00.3
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.9 00.7 00.5 00.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.8 22.7 22.7 22.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1212.9 1212.6 1111.3 1010.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.8 0-0.7 0-0.8 00.3
감가상각비 N/AN/A 11.8 11.4 11.1 11.3
무형자산상각비 N/AN/A 00.6 00.7 00.7 00.7
기타 N/AN/A 88.2 99.3 99.5 99.9
영업이익 -1-1.3 -18-18.6 -9-9.3 22.6 22.7
EBITDA N/AN/A 3737.8 4141.6 -69-69.2 -46-46.6
금융손익 N/AN/A 2626.4 2727.5 -57-57.7 -36-36.8
금융수익 N/AN/A 1010.8 1010.9 1212.6 1212.5
이자수익 N/AN/A 1010.5 1010.2 99.1 88.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 11.1 11.3 11.5 22.3
금융자산평가이익 N/AN/A 0-0.7 0-0.6 11.8 11.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A -15-15.6 -16-16.6 7070.3 4949.4
이자비용 N/AN/A 22.3 11.3 00.5 00.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 44.7 44.7 1111.3 1111.3
금융자산평가손실 N/AN/A 33.7 33.7 44.5 44.5
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -26-26.3 -26-26.3 5454.0 3232.9
기타영업외손익 N/AN/A 1717.4 1717.8 -19-19.0 -18-18.8
기타영업외수익 N/AN/A 3737.7 3838.1 11.4 22.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.2 00.3 00.5 00.8
외환차익 N/AN/A 00.2 00.4 00.6 00.8
외화환산이익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A 00.0 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.1 00.2 00.3 00.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3737.3 3737.4 00.5 00.7
기타영업외비용 N/AN/A 2020.2 2020.2 2020.5 2020.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.6 00.3 00.7 00.8
외환차손 N/AN/A 00.3 00.5 00.5 00.6
외화환산손실 N/AN/A 00.2 0-0.1 00.1 00.1
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1919.1 1919.1 1919.1 1919.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.5 00.3 00.7
종속기업및관계기업관련손익 N/AN/A 0-0.1 0-0.1 N/AN/A N/AN/A
지분법손익 N/AN/A 0-0.1 0-0.1 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A 00.4 N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.1 0-0.5 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 2525.1 3535.8 -74-74.1 -52-52.9
법인세비용 N/AN/A -17-17.7 -16-16.1 -4-4.3 -3-3.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2929.1 4242.8 5151.9 -69-69.7 -49-49.5
지배지분 순이익 N/AN/A 4242.7 5353.6 -69-69.7 -49-49.5
비지배지분 순이익 N/AN/A 00.1 -1-1.6 N/AN/A N/AN/A
기타포괄이익 N/AN/A -38-38.0 -38-38.6 -38-38.5 -39-39.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -38-38.0 -38-38.6 -38-38.5 -39-39.0
총포괄이익 N/AN/A 44.8 1313.2 -108-108.3 -88-88.6
지배지분 총포괄이익 N/AN/A 44.6 1414.9 -108-108.3 -88-88.6
비지배지분 총포괄이익 N/AN/A 00.1 -1-1.6 N/AN/A N/AN/A
주당순이익 N/AN/A 424424.5 521521.2 -721-721.3 -518-518.9
시가총액 N/AN/A 742742.1 634634.5 698698.2 574574.4
주가 N/AN/A 6,7606,760.0 5,7805,780.0 6,3606,360.0 7,1307,130.0
주가수익배수 N/AN/A 17.3817.38 11.8311.83 -10.01-10.01 -11.59-11.59
주식수(만주) N/A 1,098 1,098 1,098 806 806 804 804 804 804 804 800 733 733 732 732 732 730 730

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄