프로이천

321260 코스닥
2,200 95 (-4.14%)
기준 : 03/13
  • 시가총액
    620억
  • 주식수
    2,819만
  • PER
    26.79배
  • PBR
    1.57배
  • ROE
    5.84%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 360360.2 369369.5 379379.1 324324.8 333333.6
내수 N/AN/A 226226.0 225225.2 162162.3 150150.8
수출 N/AN/A 143143.4 153153.8 162162.5 182182.7
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 270270.9 273273.8 223223.7 228228.5
원재료 N/AN/A 181181.0 193193.4 185185.2 179179.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 44.3 -3-3.9 -27-27.3 -12-12.2
인건비 N/AN/A 2121.5 2121.5 2121.9 2020.3
감가상각비 N/AN/A 66.6 66.7 66.7 66.7
기타 N/AN/A 5757.3 5656.1 3737.1 3333.8
매출총이익 N/AN/A 9898.6 105105.2 101101.1 105105.0
판매비와관리비 N/AN/A 8888.3 9191.1 9090.2 9090.4
급여 N/AN/A 2929.2 2929.0 2828.5 2929.4
퇴직급여 N/AN/A 22.2 22.0 11.9 11.8
복리후생비 N/AN/A 33.7 33.3 33.0 22.6
임차료 N/AN/A 00.8 00.9 11.0 11.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 66.0 77.0 77.9 88.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.9 00.8 00.8 00.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1616.5 1919.6 1919.2 1919.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.4 00.2 -2-2.0 0-0.5
감가상각비 N/AN/A 33.6 33.4 33.5 33.6
무형자산상각비 N/AN/A 11.8 11.4 11.1 00.9
기타 N/AN/A 2121.8 2323.0 2424.8 2222.6
영업이익 1111.3 1010.2 1414.0 1010.9 1414.6
EBITDA N/AN/A 2525.4 4848.2 3838.0 3636.8
금융손익 N/AN/A 88.6 1010.6 1010.1 88.7
금융수익 N/AN/A 1010.8 1010.9 1010.4 88.9
이자수익 N/AN/A 1010.2 1010.6 1010.4 88.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.6 N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A 00.2 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 22.2 00.2 00.2 00.2
이자비용 N/AN/A 00.2 00.2 00.2 00.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 22.0 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -3-3.6 1313.4 77.5 11.5
기타영업외수익 N/AN/A 77.7 2020.8 1616.9 1111.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 77.3 2020.4 1616.1 1010.5
외환차익 N/AN/A 1111.7 1414.8 1313.0 88.6
외화환산이익 N/AN/A -4-4.4 55.5 33.0 11.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.1 00.1 00.1 00.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.1 00.6 00.4
기타영업외비용 N/AN/A 1111.3 77.4 99.3 99.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 99.8 55.7 77.6 88.0
외환차손 N/AN/A 33.2 11.4 22.1 22.1
외화환산손실 N/AN/A 66.5 44.3 55.5 55.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.8 00.9 00.9 11.0
무형자산처분손실 N/AN/A 00.3 00.3 00.3 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.0 00.0 00.0 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.2 00.4 00.4
종속기업및관계기업관련손익 N/AN/A 88.1 88.8 88.0 99.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.1 88.8 88.0 99.2
법인세비용차감전계속사업이익 N/AN/A 2323.3 4646.9 3636.7 3434.2
법인세비용 N/AN/A 00.2 00.4 0-0.1 0-0.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 5555.6 2323.1 4646.5 3636.9 3434.4
지배지분 순이익 N/AN/A 2323.1 4646.5 3636.9 3434.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 33.9 44.3 22.7 33.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.6 11.2 0-0.2 00.2
해외사업환산손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.2 33.1 33.0 22.9
총포괄이익 N/AN/A 2727.0 5050.8 3939.6 3737.6
지배지분 총포괄이익 N/AN/A 2727.0 5050.8 3939.6 3737.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 8282.1 164164.9 130130.8 122122.3
시가총액 N/AN/A 641641.3 701701.9 871871.1 752752.7
주가 N/AN/A 2,2752,275.0 2,4902,490.0 3,0903,090.0 2,6702,670.0
주가수익배수 N/AN/A 27.7127.71 15.0915.09 23.6123.61 21.8321.83
주식수(만주) N/A 2,819 2,819 2,819 2,819 2,819 2,819 2,819 2,819 2,819 2,819 2,693 2,693 2,693 2,693 2,693 2,693 2,594

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄