스피어

347700 코스닥
23,050 400 (-1.71%)
기준 : 08/24
  • 시가총액
    12,089억
  • 주식수
    4,936만
  • PER
    -135.66
  • PBR
    7.20배
  • ROE
    -5.31%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
매출액(수익) 1,7701,770.5 1,1881,188.5 956956.3 827827.9 813813.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,1881,188.5 956956.3 827827.9 813813.0
매출원가 1,5541,554.0 1,0061,006.5 787787.9 649649.6 604604.7
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A -11-11.5 -12-12.1
기타원가 N/AN/A -159-159.5 -39-39.5 -39-39.5 -38-38.8
인건비 N/AN/A 00.0 N/AN/A 1414.1 99.7
감가상각비 N/AN/A 0-0.1 0-0.1 11.6 11.9
기타 N/AN/A 1,1661,166.3 827827.6 685685.0 644644.0
매출총이익 216216.5 181181.9 168168.4 178178.3 208208.2
판매비와관리비 166166.2 127127.4 7777.9 9393.9 8484.6
급여 N/AN/A 3232.3 1616.9 11.1 11.1
퇴직급여 N/AN/A 11.8 11.5 00.3 00.3
복리후생비 N/AN/A 22.0 11.7 00.1 00.1
임차료 N/AN/A 00.1 00.1 00.0 00.0
수도광열비 N/AN/A 00.2 00.1 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6060.4 2727.8 132132.4 132132.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.1 11.7 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1313.5 1414.4 11.4 11.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 33.2 33.7 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 N/AN/A N/AN/A
감가상각비 N/AN/A 22.9 22.4 00.2 00.2
무형자산상각비 N/AN/A 00.1 00.1 N/AN/A N/AN/A
기타 N/AN/A 88.4 66.9 -41-41.8 -51-51.0
영업이익 5050.2 5454.5 9090.5 8484.3 123123.5
EBITDA N/AN/A 526526.3 8787.6 322322.4 359359.0
금융손익 N/AN/A 389389.8 -25-25.7 226226.2 236236.5
금융수익 590590.6 839839.5 189189.6 336336.1 331331.7
이자수익 N/AN/A 33.9 33.8 44.3 33.7
외환거래이익 N/AN/A 6868.5 3030.3 3131.5 2727.6
외환차익 N/AN/A 2626.3 2121.4 1313.3 1212.4
외화환산이익 N/AN/A 4242.1 88.9 1818.1 1515.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.9 00.9 N/AN/A N/AN/A
파생상품이익 N/AN/A 766766.1 154154.4 300300.3 300300.3
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 644644.7 449449.6 215215.3 109109.9 9595.2
이자비용 N/AN/A 9696.3 3737.1 2828.6 1717.0
외환거래손실 N/AN/A 3737.5 3030.7 2929.4 2727.7
외환차손 N/AN/A 2424.2 1919.7 1919.9 1919.0
외화환산손실 N/AN/A 1313.3 1010.9 99.4 88.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.3 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 2222.7 2222.7 2424.5 2929.4
파생상품손실 N/AN/A 262262.2 101101.5 1212.7 1212.7
기타 N/AN/A 3030.3 2323.1 1414.5 88.2
기타영업외손익 N/AN/A -7-7.1 -5-5.9 0-0.1 0-0.3
기타영업외수익 11.1 11.2 22.2 11.7 11.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.2 22.2 11.7 11.5
기타영업외비용 1212.6 88.3 88.1 11.8 11.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 33.9 33.9 N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A 00.5 00.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.1 00.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.1 00.1 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 11.0 11.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.1 33.9 00.1 00.2
종속기업및관계기업관련손익 -11-11.3 -9-9.9 -9-9.9 -16-16.6 -16-16.6
지분법손익 N/AN/A -9-9.9 -9-9.9 -16-16.6 -16-16.6
지분법이익 N/AN/A N/AN/A N/AN/A 00.1 00.1
지분법손실 N/AN/A -9-9.9 -9-9.9 -16-16.7 -16-16.7
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -26-26.6 427427.3 4848.8 293293.9 343343.0
법인세비용 1313.6 -2-2.1 44.5 3838.2 4242.6
중단사업이익 -46-46.5 -61-61.9 -42-42.5 -36-36.2 -28-28.3
당기순이익 -86-86.8 367367.5 11.7 219219.3 272272.0
지배지분 순이익 -86-86.8 367367.5 11.7 219219.3 272272.0
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 4444.4 00.0 00.0 3737.6 3737.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 3838.1 3838.1
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 0-0.4 0-0.4
총포괄이익 -42-42.4 367367.6 11.7 256256.9 309309.7
지배지분 총포괄이익 -42-42.4 367367.6 11.7 256256.9 309309.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 795795.0 7676.7 621621.4 816816.4
시가총액 N/AN/A 21,30621,306.5 6,8506,850.9 4,0874,087.6 4,1794,179.1
주가 N/AN/A 43,20043,200.0 14,69014,690.0 10,42010,420.0 10,66010,660.0
주가수익배수 N/AN/A 57.9757.97 4023.794023.79 18.6318.63 15.3615.36
주식수(만주) N/A 4,936 4,666 3,923 3,923 3,850 2,204 1,999 1,666 1,566 1,566 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입