넥스틴

348210 코스닥
33,050 50 (+0.15%)
기준 : 08/27
  • 시가총액
    3,457억
  • 주식수
    1,048만
  • PER
    -68.10
  • PBR
    2.32배
  • ROE
    -3.40%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 554554.3 577577.6 669669.1 816816.8 1,0561,056.5
내수 N/AN/A 261261.3 287287.1 287287.1 287287.1
수출 N/AN/A 4949.5 115115.3 115115.3 115115.3
기타 N/AN/A 577577.6 669669.1 816816.8 1,0561,056.5
매출원가 285285.1 323323.9 343343.5 359359.8 409409.2
원재료 N/AN/A 412412.2 431431.0 355355.1 330330.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -249-249.9 -245-245.2 -123-123.4 -65-65.9
인건비 N/AN/A 199199.7 188188.5 207207.4 186186.7
감가상각비 N/AN/A 3737.2 3535.1 3434.0 3333.9
기타 N/AN/A -75-75.3 -65-65.9 -113-113.4 -76-76.3
매출총이익 269269.1 253253.6 325325.5 457457.0 647647.2
판매비와관리비 403403.9 354354.7 337337.1 297297.9 305305.5
급여 N/AN/A 7373.1 6262.5 5555.2 5252.0
퇴직급여 N/AN/A 44.5 44.5 44.5 44.6
복리후생비 N/AN/A 2828.7 3838.0 3838.3 4242.6
임차료 N/AN/A 00.9 00.9 00.3 00.5
수도광열비 N/AN/A 00.5 00.4 00.4 00.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.4 2727.0 2020.4 3535.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.1 33.0 33.6 33.8
애프터서비스비 N/AN/A 00.0 00.4 0-0.3 00.5
운반비 N/AN/A 33.8 22.9 33.5 33.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 113113.6 108108.0 9797.3 9292.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A 0-0.1 0-0.1
감가상각비 N/AN/A 1414.4 77.6 66.5 66.2
무형자산상각비 N/AN/A 22.3 22.2 33.6 22.8
기타 N/AN/A 8181.9 7979.3 6464.2 6161.2
영업이익 -134-134.8 -101-101.1 -11-11.6 159159.1 341341.7
EBITDA N/AN/A -41-41.6 1313.4 203203.4 363363.2
금융손익 N/AN/A 3939.5 1212.8 1616.1 -1-1.5
금융수익 6666.1 5151.0 2626.3 2929.8 3030.5
이자수익 N/AN/A 33.4 33.2 11.1 22.8
외환거래이익 N/AN/A 3838.1 1313.3 2424.8 2626.5
외환차익 N/AN/A 1010.4 88.5 88.4 1212.5
외화환산이익 N/AN/A 2727.6 44.7 1616.4 1414.0
기타 N/AN/A 00.0 N/AN/A 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 88.9 99.6 33.9 11.1
파생상품이익 N/AN/A 00.5 00.1 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 00.5 1111.5 1313.5 1313.7 3232.1
이자비용 N/AN/A 11.0 00.7 0-0.3 00.4
외환거래손실 N/AN/A 1010.3 1212.5 1313.3 3030.3
외환차손 N/AN/A 77.0 99.9 1111.6 1414.2
외화환산손실 N/AN/A 33.3 22.6 11.6 1616.1
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A 00.8 11.3
파생상품손실 N/AN/A 00.1 00.1 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -30-30.0 -28-28.7 -12-12.2 -14-14.8
기타영업외수익 77.7 44.5 66.2 66.1 44.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.4 22.4 22.0 11.4
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.0 33.7 44.1 22.5
기타영업외비용 2323.4 3434.6 3535.0 1818.4 1818.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.1 22.4 22.6 22.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 11.9 11.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 3131.7 3232.2 1313.6 1414.2
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.7 00.3 00.0 00.1
종속기업및관계기업관련손익 -1-1.8 -1-1.9 -1-1.9 -2-2.4 -2-2.8
지분법손익 N/AN/A -1-1.9 -1-1.9 -2-2.4 -2-2.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -1-1.9 -1-1.9 -2-2.4 -2-2.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A 22.8
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -86-86.7 -93-93.6 -29-29.4 160160.5 322322.4
법인세비용 -29-29.9 -13-13.7 -3-3.0 3434.8 8080.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -56-56.8 -79-79.9 -26-26.4 125125.6 242242.0
지배지분 순이익 -50-50.3 -74-74.4 -24-24.6 127127.0 242242.0
비지배지분 순이익 -6-6.4 -5-5.5 -1-1.8 -1-1.4 N/AN/A
기타포괄이익 11.3 11.5 -7-7.6 -3-3.1 -6-6.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 55.3 00.6 33.2 0-0.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.8 -8-8.2 -6-6.4 -6-6.2
총포괄이익 -55-55.4 -78-78.4 -34-34.0 122122.5 235235.3
지배지분 총포괄이익 -49-49.0 -72-72.8 -32-32.2 123123.9 235235.3
비지배지분 총포괄이익 -6-6.4 -5-5.5 -1-1.8 -1-1.4 N/AN/A
주당순이익 N/AN/A -710-710.4 -234-234.6 1,2171,217.2 2,3212,321.1
시가총액 N/AN/A 6,5486,548.1 7,5327,532.9 5,1865,186.1 5,3115,311.8
주가 N/AN/A 62,50062,500.0 71,90071,900.0 49,50049,500.0 50,70050,700.0
주가수익배수 N/AN/A -87.97-87.97 -306.03-306.03 40.8140.81 21.9421.94
주식수(만주) N/A 1,048 1,048 1,048 1,048 1,048 1,046 1,044 1,036 1,028 1,028 1,020 1,020 996 996 996 968 968 968 956 956 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입