싸이버원

356890 코스닥
2,950 60 (+2.08%)
기준 : 01/15
  • 시가총액
    344억
  • 주식수
    1,192만
  • PER
    8.87배
  • PBR
    1.00배
  • ROE
    11.31%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06
매출액(수익) 343343.0 289289.7 N/AN/A N/AN/A N/AN/A
내수 244244.7 147147.5 N/AN/A N/AN/A N/AN/A
수출 1515.5 55.0 N/AN/A N/AN/A N/AN/A
기타 8282.7 289289.7 N/AN/A N/AN/A N/AN/A
매출원가 221221.7 203203.2 N/AN/A N/AN/A N/AN/A
원재료 4949.7 4545.0 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -27-27.9 -35-35.1 N/AN/A N/AN/A N/AN/A
인건비 131131.4 9999.9 N/AN/A N/AN/A N/AN/A
감가상각비 66.9 55.1 N/AN/A N/AN/A N/AN/A
기타 6161.5 8888.2 N/AN/A N/AN/A N/AN/A
매출총이익 121121.3 8686.5 N/AN/A N/AN/A N/AN/A
판매비와관리비 8181.2 7171.6 N/AN/A N/AN/A N/AN/A
급여 3232.2 2323.2 N/AN/A N/AN/A N/AN/A
퇴직급여 22.9 11.8 N/AN/A N/AN/A N/AN/A
복리후생비 22.5 11.9 N/AN/A N/AN/A N/AN/A
임차료 00.1 00.0 N/AN/A N/AN/A N/AN/A
수도광열비 00.4 0-0.1 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 55.7 44.2 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.3 N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.2 00.0 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 2424.3 1717.0 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
감가상각비 33.4 22.4 N/AN/A N/AN/A N/AN/A
무형자산상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 88.7 2020.7 N/AN/A N/AN/A N/AN/A
영업이익 4040.0 1414.8 N/AN/A N/AN/A N/AN/A
EBITDA 5151.6 3131.2 N/AN/A N/AN/A N/AN/A
금융손익 66.2 66.9 N/AN/A N/AN/A N/AN/A
금융수익 88.1 88.6 N/AN/A N/AN/A N/AN/A
이자수익 77.9 66.6 N/AN/A N/AN/A N/AN/A
외환거래이익 00.3 00.3 N/AN/A N/AN/A N/AN/A
외환차익 00.3 00.3 N/AN/A N/AN/A N/AN/A
외화환산이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 0-0.3 00.0 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 11.4 N/AN/A N/AN/A N/AN/A
금융비용 11.9 11.6 N/AN/A N/AN/A N/AN/A
이자비용 00.1 00.0 N/AN/A N/AN/A N/AN/A
외환거래손실 00.5 00.2 N/AN/A N/AN/A N/AN/A
외환차손 00.3 00.1 N/AN/A N/AN/A N/AN/A
외화환산손실 00.2 00.0 N/AN/A N/AN/A N/AN/A
기타 00.2 N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 11.2 11.2 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.1 N/AN/A N/AN/A N/AN/A
기타영업외손익 22.7 22.6 N/AN/A N/AN/A N/AN/A
기타영업외수익 22.8 22.7 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.2 00.2 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.5 22.4 N/AN/A N/AN/A N/AN/A
기타영업외비용 00.0 00.0 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 4949.0 2424.5 N/AN/A N/AN/A N/AN/A
법인세비용 00.2 0-0.8 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 4848.8 2525.3 N/AN/A N/AN/A N/AN/A
지배지분 순이익 3838.8 1919.9 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 1010.0 55.3 N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 4848.8 2525.3 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 3838.8 1919.9 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 1010.0 55.3 N/AN/A N/AN/A N/AN/A
주당순이익 325325.9 167167.8 N/AN/A N/AN/A N/AN/A
시가총액 371371.7 412412.9 448448.0 436436.1 459459.4
주가 3,1203,120.0 3,4653,465.0 3,7603,760.0 3,6603,660.0 3,8643,864.0
주가수익배수 9.589.58 20.6720.67 N/AN/A N/AN/A N/AN/A
주식수(만주) 1,192 1,192 1,192 1,192 1,189 1,189

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄