에스와이스틸텍

365330 코스닥
4,500 10 (-0.22%)
기준 : 09/03
  • 시가총액
    2,052억
  • 주식수
    3,383만
  • PER
    57.61배
  • PBR
    4.19배
  • ROE
    7.28%
  • 결산월
    12월

25.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 1,1191,119.9 1,1881,188.6 1,1691,169.8 N/AN/A N/AN/A
내수 869869.6 1,1881,188.3 1,1691,169.5 N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,1191,119.9 00.2 00.2 -842-842.6 N/AN/A
매출원가 956956.3 1,0091,009.3 968968.5 N/AN/A N/AN/A
원재료 685685.5 568568.4 685685.5 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -33-33.1 -238-238.9 -33-33.1 N/AN/A N/AN/A
인건비 7474.4 4242.4 5252.7 N/AN/A N/AN/A
감가상각비 1616.7 1111.8 1515.3 N/AN/A N/AN/A
기타 212212.6 625625.6 247247.9 N/AN/A N/AN/A
매출총이익 163163.5 179179.2 201201.3 N/AN/A N/AN/A
판매비와관리비 117117.7 116116.3 120120.3 N/AN/A N/AN/A
급여 4040.3 3939.4 4343.9 N/AN/A N/AN/A
퇴직급여 44.4 33.9 33.2 N/AN/A N/AN/A
복리후생비 22.5 22.4 22.4 N/AN/A N/AN/A
임차료 00.3 00.4 00.6 N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1010.4 99.7 88.8 N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 44.5 44.5 44.4 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 3939.5 3737.3 3535.8 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -2-2.6 00.3 22.0 N/AN/A N/AN/A
감가상각비 33.0 33.2 22.6 N/AN/A N/AN/A
무형자산상각비 00.3 00.4 00.5 N/AN/A N/AN/A
기타 1414.9 1414.4 1515.4 N/AN/A N/AN/A
영업이익 4545.7 6262.8 8181.0 N/AN/A N/AN/A
EBITDA 6969.6 8282.4 9595.4 N/AN/A N/AN/A
금융손익 -10-10.6 -6-6.5 -5-5.7 N/AN/A N/AN/A
금융수익 -3-3.4 -1-1.0 00.9 N/AN/A N/AN/A
이자수익 00.4 00.7 00.9 N/AN/A N/AN/A
외환거래이익 0-0.2 0-0.1 N/AN/A N/AN/A N/AN/A
외환차익 0-0.2 0-0.1 N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 -2-2.7 -1-1.6 N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 0-0.8 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
금융비용 77.1 55.5 66.7 N/AN/A N/AN/A
이자비용 1111.9 88.1 66.7 N/AN/A N/AN/A
외환거래손실 -4-4.7 -2-2.6 N/AN/A N/AN/A N/AN/A
외환차손 -3-3.8 -1-1.2 N/AN/A N/AN/A N/AN/A
외화환산손실 0-0.9 -1-1.3 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 44.2 0-0.4 -4-4.1 N/AN/A N/AN/A
기타영업외수익 2323.0 1818.0 1212.4 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 99.5 44.6 22.6 N/AN/A N/AN/A
외환차익 88.6 33.2 22.6 N/AN/A N/AN/A
외화환산이익 00.9 11.4 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.2 00.1 00.0 N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 77.7 77.9 55.0 N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.6 55.2 44.7 N/AN/A N/AN/A
기타영업외비용 1818.7 1818.5 1616.6 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 1616.9 1616.6 1414.7 N/AN/A N/AN/A
외환차손 1212.8 1010.7 1010.6 N/AN/A N/AN/A
외화환산손실 44.0 55.8 44.0 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.5 00.5 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.4 00.4 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 11.7 00.8 00.8 N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.0 00.0 N/AN/A N/AN/A
종속기업및관계기업관련손익 00.3 00.4 00.4 N/AN/A N/AN/A
지분법손익 00.3 00.4 00.4 N/AN/A N/AN/A
지분법이익 00.4 00.4 00.4 N/AN/A N/AN/A
지분법손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 3939.7 5656.3 7171.5 N/AN/A N/AN/A
법인세비용 44.1 99.9 1010.6 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3535.6 4646.4 6060.9 N/AN/A N/AN/A
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -10-10.3 -4-4.6 -7-7.0 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 11.8 11.8 11.8 N/AN/A N/AN/A
기타 -12-12.2 -6-6.4 -8-8.8 N/AN/A N/AN/A
총포괄이익 2525.2 4141.8 5353.8 N/AN/A N/AN/A
지배지분 총포괄이익 2525.2 4141.8 5353.8 N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 105105.3 137137.2 180180.0 N/AN/A N/AN/A
시가총액 1,5091,509.0 1,5671,567.2 2,3442,344.7 1,2251,225.9 668668.8
주가 4,4644,464.0 4,6364,636.0 6,9366,936.0 3,6263,626.0 1,9781,978.0
주가수익배수 42.3642.36 33.7533.75 38.5038.50 N/AN/A N/AN/A
주식수(만주) 3,383 3,383 3,383 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄