HEM파마

376270 코스닥
46,900 1,050 (-2.19%)
기준 : 06/02
  • 시가총액
    3,454억
  • 주식수
    719만
  • PER
    -13.34
  • PBR
    235.65배
  • ROE
    -1766.68%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12
매출액(수익) 144144.1 129129.7 N/AN/A N/AN/A N/AN/A
내수 N/AN/A 2929.2 N/AN/A N/AN/A N/AN/A
수출 N/AN/A 55.8 N/AN/A N/AN/A N/AN/A
기타 144144.1 129129.7 156156.3 158158.9 N/AN/A
매출원가 141141.3 123123.4 N/AN/A N/AN/A N/AN/A
원재료 101101.2 8989.5 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -6-6.0 -5-5.2 N/AN/A N/AN/A N/AN/A
인건비 3939.3 3636.4 N/AN/A N/AN/A N/AN/A
감가상각비 1919.2 1818.7 N/AN/A N/AN/A N/AN/A
기타 -12-12.3 -15-15.9 N/AN/A N/AN/A N/AN/A
매출총이익 22.7 66.3 N/AN/A N/AN/A N/AN/A
판매비와관리비 173173.4 162162.1 N/AN/A N/AN/A N/AN/A
급여 3636.2 3434.3 N/AN/A N/AN/A N/AN/A
퇴직급여 22.7 22.7 N/AN/A N/AN/A N/AN/A
복리후생비 33.5 33.1 N/AN/A N/AN/A N/AN/A
임차료 00.7 00.5 N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2727.0 2323.0 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 00.2 00.1 N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 3232.3 3131.6 N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 11.4 11.1 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 4040.6 3838.4 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
감가상각비 44.0 33.9 N/AN/A N/AN/A N/AN/A
무형자산상각비 33.6 33.2 N/AN/A N/AN/A N/AN/A
기타 2020.6 1919.7 N/AN/A N/AN/A N/AN/A
영업이익 -170-170.6 -155-155.8 N/AN/A N/AN/A N/AN/A
EBITDA -220-220.4 -207-207.8 N/AN/A N/AN/A N/AN/A
금융손익 -75-75.2 -73-73.2 0-0.6 0-0.9 N/AN/A
금융수익 2727.6 2626.4 N/AN/A N/AN/A N/AN/A
이자수익 22.7 33.0 N/AN/A N/AN/A N/AN/A
외환거래이익 22.2 00.6 N/AN/A N/AN/A N/AN/A
외환차익 11.4 00.5 N/AN/A N/AN/A N/AN/A
외화환산이익 00.8 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.2 00.3 N/AN/A N/AN/A N/AN/A
파생상품이익 2222.3 2222.3 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융비용 102102.9 9999.6 N/AN/A N/AN/A N/AN/A
이자비용 99.6 66.4 N/AN/A N/AN/A N/AN/A
외환거래손실 00.7 00.7 N/AN/A N/AN/A N/AN/A
외환차손 00.6 00.5 N/AN/A N/AN/A N/AN/A
외화환산손실 00.1 00.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
파생상품손실 9292.4 9292.4 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 -8-8.3 -8-8.1 N/AN/A N/AN/A N/AN/A
기타영업외수익 11.0 11.3 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.0 00.0 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.9 11.2 N/AN/A N/AN/A N/AN/A
기타영업외비용 99.4 99.4 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.7 00.7 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.6 88.6 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -254-254.3 -237-237.2 N/AN/A N/AN/A N/AN/A
법인세비용 00.0 00.0 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -254-254.3 -237-237.2 N/AN/A N/AN/A N/AN/A
지배지분 순이익 -256-256.0 -238-238.4 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 11.7 11.1 N/AN/A N/AN/A N/AN/A
기타포괄이익 00.5 00.8 N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 0-0.1 00.0 N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 22.4 22.4 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.7 -1-1.6 N/AN/A N/AN/A N/AN/A
총포괄이익 -253-253.7 -236-236.4 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 -255-255.5 -237-237.6 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 11.7 11.1 N/AN/A N/AN/A N/AN/A
주당순이익 -3,603-3,603.7 -3,367-3,367.7 N/AN/A N/AN/A N/AN/A
시가총액 5,0875,087.8 3,2793,279.5 1,9251,925.3 1,4161,416.4 1,6041,604.7
주가 70,80070,800.0 45,85045,850.0 27,20027,200.0 20,20020,200.0 23,05023,050.0
주가수익배수 -19.87-19.87 -13.76-13.76 -17.20-17.20 -14.38-14.38 N/AN/A
주식수(만주) 719 716 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입