SK스퀘어

402340 코스피
87,200 900 (+1.04%)
기준 : 12/17 12:35
  • 시가총액
    116,289억
  • 주식수
    13,475만
  • PER
    6.84배
  • PBR
    0.67배
  • ROE
    9.77%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 41,36741,367.2 13,06913,069.7 10,98410,984.1 2,2392,239.1 -14,342-14,342.8
내수 2,7272,727.4 2,8152,815.6 1,2631,263.5 1,0851,085.2 -1,642-1,642.1
수출 269269.3 585585.5 863863.8 1,1531,153.9 884884.6
기타 41,36741,367.2 13,06913,069.7 10,98410,984.1 N/AN/A -13,585-13,585.2
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 7,6747,674.7 8,1228,122.2 10,57210,572.2 8,7318,731.1 7,1217,121.0
인건비 N/AN/A N/AN/A 1,0391,039.1 1,0391,039.1 1,0391,039.1
감가상각비 N/AN/A N/AN/A 221221.9 221221.9 221221.9
기타 -7,674-7,674.7 -8,122-8,122.2 -11,833-11,833.4 -9,992-9,992.2 -8,382-8,382.1
매출총이익 41,36741,367.2 13,06913,069.7 10,98410,984.1 2,2392,239.1 -14,342-14,342.8
판매비와관리비 22,81522,815.5 23,86523,865.7 24,75224,752.9 25,63625,636.1 15,42815,428.2
급여 4,2894,289.0 4,4634,463.1 4,6254,625.9 4,5544,554.7 -38-38.8
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 1111.8 1010.6 1111.3 1010.6 -23-23.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 5,1585,158.1 5,4065,406.3 5,6195,619.2 5,8345,834.3 3,7403,740.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 1,4091,409.3 1,5351,535.0 1,6441,644.7 1,6831,683.5 1,8101,810.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2,2892,289.7 2,2842,284.0 2,3402,340.4 2,7692,769.5 3,3953,395.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 481481.3 527527.0 498498.7 527527.0 339339.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 5757.6 5252.8 5757.1 5252.8 -7-7.0
감가상각비 921921.6 913913.4 899899.3 884884.2 -1,055-1,055.3
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 8,1968,196.8 8,6738,673.3 9,0569,056.0 9,3199,319.2 7,2677,267.6
영업이익 18,55118,551.7 -10,796-10,796.0 -13,768-13,768.8 -23,396-23,396.9 -29,771-29,771.0
EBITDA 16,41716,417.7 -829-829.5 -15,807-15,807.8 -24,986-24,986.5 -29,336-29,336.1
금융손익 -2,087-2,087.4 -2,015-2,015.2 -1,973-1,973.4 -2,001-2,001.8 -714-714.5
금융수익 1,5151,515.2 1,5451,545.9 1,4301,430.9 1,3531,353.1 -178-178.2
이자수익 777777.0 734734.5 618618.9 528528.8 355355.0
외환거래이익 9494.4 136136.5 116116.0 110110.6 130130.1
외환차익 7878.9 100100.8 102102.7 9595.5 114114.2
외화환산이익 1515.5 3535.7 1313.2 1515.1 1515.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 4747.1 6262.1 6363.7 6060.4 6969.7
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 596596.5 612612.7 632632.2 653653.1 -733-733.1
금융비용 3,6023,602.7 3,5613,561.2 3,4043,404.4 3,3553,355.0 536536.3
이자비용 170170.1 143143.1 111111.8 8282.6 -454-454.2
외환거래손실 105105.0 117117.8 116116.6 118118.7 149149.3
외환차손 8383.9 9494.0 9191.1 9696.0 110110.9
외화환산손실 2121.1 2323.7 2525.4 2222.6 3838.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3,3273,327.4 3,3003,300.2 3,1753,175.9 3,1533,153.6 841841.2
기타영업외손익 -214-214.5 11,85811,858.2 -253-253.4 -235-235.2 -25-25.2
기타영업외수익 8888.5 12,87312,873.0 4545.4 5858.3 3838.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 5252.5 55.8 44.7 33.0 33.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A -7-7.4
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 12,82912,829.6 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3535.9 3737.5 4040.7 5555.3 4343.0
기타영업외비용 303303.0 1,0141,014.8 298298.9 293293.6 6464.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 3131.6 3131.1 1313.7 1212.8 4444.9
기부금 1212.6 1212.6 1616.9 1616.8 1313.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 2424.2 1818.2 1717.4 1515.8 -108-108.8
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 251251.4 250250.5 241241.8 241241.8 9797.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 709709.1 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -16-16.8 -6-6.7 99.0 66.2 1616.2
종속기업및관계기업관련손익 -226-226.3 -276-276.2 -281-281.3 -341-341.1 -176-176.3
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -226-226.3 -276-276.2 -281-281.3 -341-341.1 -176-176.3
법인세비용차감전계속사업이익 16,02316,023.3 -1,229-1,229.4 -16,277-16,277.1 -25,975-25,975.2 -30,687-30,687.1
법인세비용 -518-518.7 -1,804-1,804.9 -2,474-2,474.6 -2,922-2,922.6 -1,726-1,726.1
중단사업이익 2525.9 9,1749,174.7 9,2249,224.3 9,9049,904.2 12,05112,051.0
당기순이익 16,56816,568.0 9,7509,750.2 -4,578-4,578.1 -13,148-13,148.3 -16,910-16,910.0
지배지분 순이익 17,01017,010.0 10,23810,238.4 -4,118-4,118.6 -12,870-12,870.4 -16,258-16,258.2
비지배지분 순이익 -441-441.9 -488-488.1 -459-459.4 -277-277.8 -651-651.7
기타포괄이익 1,0601,060.3 1,6661,666.0 287287.0 418418.1 -3,432-3,432.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 343343.6 936936.5 -310-310.5 153153.2 -1,864-1,864.9
해외사업환산손익 -11-11.3 179179.7 9999.2 129129.6 -327-327.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 728728.0 549549.8 498498.3 135135.2 -1,240-1,240.2
총포괄이익 17,62817,628.3 11,41611,416.3 -4,291-4,291.0 -12,730-12,730.2 -20,342-20,342.8
지배지분 총포괄이익 18,10018,100.2 11,91811,918.4 -3,793-3,793.7 -12,430-12,430.4 -19,505-19,505.9
비지배지분 총포괄이익 -471-471.9 -502-502.1 -497-497.3 -299-299.7 -836-836.8
주당순이익 12,66312,663.4 7,4767,476.2 -2,931-2,931.4 -9,161-9,161.5 -11,492-11,492.5
시가총액 108,877108,877.9 134,749134,749.9 109,795109,795.0 73,10473,104.0 60,05260,052.9
주가 80,80080,800.0 100,000100,000.0 79,00079,000.0 52,60052,600.0 42,45042,450.0
주가수익배수 6.406.40 13.1613.16 -26.66-26.66 -5.68-5.68 -3.69-3.69
주식수(만주) 13,475 13,475 13,898 13,898 14,147 14,147 14,147 14,147 14,147

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄