벨로크

424760 코스닥
995 7 (-0.7%)
기준 : 05/09
  • 시가총액
    196억
  • 주식수
    1,967만
  • PER
    -16.42배
  • PBR
    0.79배
  • ROE
    -4.82%
  • 결산월
    12월

24.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 308308.6 260260.3 251251.7 263263.9 N/AN/A
내수 167167.7 167167.7 159159.2 107107.5 N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 308308.6 9292.5 9292.5 156156.4 N/AN/A
매출원가 248248.8 211211.0 202202.6 217217.1 N/AN/A
원재료 164164.6 102102.8 9393.4 4040.2 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 22.0 -3-3.3 -45-45.0 00.4 N/AN/A
인건비 4141.0 2727.1 2424.9 2323.5 N/AN/A
감가상각비 44.0 33.3 33.4 22.8 N/AN/A
기타 3737.1 8181.0 125125.8 150150.0 N/AN/A
매출총이익 5959.8 4949.3 4949.1 4646.8 N/AN/A
판매비와관리비 7979.4 7070.9 6767.3 5454.5 N/AN/A
급여 2929.0 2828.1 2626.8 2424.0 N/AN/A
퇴직급여 22.4 22.2 22.0 11.8 N/AN/A
복리후생비 33.7 33.8 33.7 33.0 N/AN/A
임차료 00.2 00.1 00.1 00.1 N/AN/A
수도광열비 00.2 00.2 00.2 00.2 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 44.7 44.1 55.2 55.9 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 77.7 44.9 44.9 N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.3 11.7 11.4 11.4 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1111.7 1010.0 88.0 55.7 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 11.1 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 44.0 33.9 33.7 33.5 N/AN/A
무형자산상각비 11.0 00.8 00.6 00.5 N/AN/A
기타 1111.7 1010.6 1010.0 77.9 N/AN/A
영업이익 -19-19.6 -21-21.6 -18-18.1 -7-7.7 N/AN/A
EBITDA -12-12.1 -7-7.1 -9-9.8 -47-47.5 N/AN/A
금융손익 44.2 55.3 44.4 55.0 N/AN/A
금융수익 55.6 66.6 66.4 66.9 N/AN/A
이자수익 22.4 33.7 44.3 44.5 N/AN/A
외환거래이익 00.0 00.0 00.0 00.0 N/AN/A
외환차익 00.0 N/AN/A N/AN/A 00.0 N/AN/A
외화환산이익 N/AN/A 00.0 00.0 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 00.1 00.3 00.2 N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 00.0 00.1 N/AN/A
금융자산평가이익 33.1 22.4 11.7 11.1 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 11.1 N/AN/A
금융비용 11.3 11.3 11.9 11.9 N/AN/A
이자비용 00.8 00.9 11.2 11.9 N/AN/A
외환거래손실 00.0 00.0 00.0 00.0 N/AN/A
외환차손 00.0 00.0 00.0 00.0 N/AN/A
외화환산손실 00.0 00.0 00.0 N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.7 00.6 00.0 N/AN/A
금융자산평가손실 00.4 0-0.4 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 -4-4.3 -1-1.3 -1-1.3 -48-48.3 N/AN/A
기타영업외수익 00.3 00.3 00.3 00.3 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.3 00.3 00.3 00.2 N/AN/A
기타영업외비용 44.6 11.6 11.6 4848.6 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 44.5 11.5 11.5 11.5 N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.1 00.1 4747.0 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -19-19.7 -17-17.6 -15-15.0 -51-51.0 N/AN/A
법인세비용 -7-7.7 -9-9.6 -9-9.6 -2-2.1 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -11-11.9 -8-8.0 -5-5.4 -48-48.8 N/AN/A
*지배지분 연결순이익 N/AN/A N/AN/A -1-1.9 -1-1.9 N/AN/A
기타포괄이익 -1-1.5 -2-2.7 -2-2.7 -3-3.2 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.5 -2-2.7 -2-2.7 -3-3.2 N/AN/A
총포괄이익 -13-13.4 -10-10.7 -8-8.2 -52-52.1 N/AN/A
지배지분 총포괄이익 -13-13.4 -10-10.7 -8-8.2 -52-52.1 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -61-61.2 -40-40.9 -28-28.8 -287-287.4 N/AN/A
시가총액 157157.7 221221.2 275275.5 338338.8 288288.1
주가 802802.0 1,1251,125.0 1,4101,410.0 1,7451,745.0 1,4841,484.0
주가수익배수 -13.24-13.24 -27.59-27.59 -50.37-50.37 -6.93-6.93 -7.48-7.48
주식수(만주) 1,967 1,967 1,967 1,942 1,942 1,745 1,745 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄