HD현대마린솔루션

443060 코스피
199,800 2,700 (+1.37%)
기준 : 06/13
  • 시가총액
    89,569억
  • 주식수
    4,483만
  • PER
    36.27배
  • PBR
    12.52배
  • ROE
    34.51%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) 18,48018,480.8 N/AN/A N/AN/A N/AN/A N/AN/A
내수 2,1772,177.5 N/AN/A N/AN/A N/AN/A N/AN/A
수출 7,0687,068.8 N/AN/A N/AN/A N/AN/A N/AN/A
기타 18,48018,480.8 N/AN/A N/AN/A N/AN/A N/AN/A
매출원가 14,50414,504.0 N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 12,04312,043.0 N/AN/A N/AN/A N/AN/A N/AN/A
인건비 451451.5 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 2727.1 N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,9821,982.3 N/AN/A N/AN/A N/AN/A N/AN/A
매출총이익 3,9763,976.8 N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 944944.2 N/AN/A N/AN/A N/AN/A N/AN/A
급여 374374.0 N/AN/A N/AN/A N/AN/A N/AN/A
퇴직급여 1212.7 N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 9696.8 N/AN/A N/AN/A N/AN/A N/AN/A
임차료 2626.5 N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 33.8 N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 1313.2 N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 9393.9 N/AN/A N/AN/A N/AN/A N/AN/A
용역비 4444.1 N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 44.6 N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 88.4 N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 6565.2 N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 44.8 N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 9696.8 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 9898.9 N/AN/A N/AN/A N/AN/A N/AN/A
영업이익 3,0323,032.5 N/AN/A N/AN/A N/AN/A N/AN/A
EBITDA 3,2113,211.9 N/AN/A N/AN/A N/AN/A N/AN/A
금융손익 243243.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융수익 649649.1 N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 153153.4 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 495495.7 N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 456456.4 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 3939.3 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 406406.1 N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 2727.3 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 376376.4 N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 343343.1 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 3333.3 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 22.3 N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외손익 -27-27.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외수익 1010.8 N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 22.8 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 22.8 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 22.3 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 00.7 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.9 N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 3838.5 N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 -1-1.4 N/AN/A N/AN/A N/AN/A N/AN/A
기부금 2929.4 N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.1 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 99.4 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 -3-3.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 -3-3.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 -3-3.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 3,2443,244.5 N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 775775.1 N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 2,4692,469.3 N/AN/A N/AN/A N/AN/A N/AN/A
지배지분 순이익 2,4692,469.3 N/AN/A N/AN/A N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 6060.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 8787.7 N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -27-27.6 N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 2,5292,529.3 N/AN/A N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 2,5292,529.3 N/AN/A N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 5,5845,584.9 N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 59,98159,981.4 71,74271,742.3 46,09446,094.6 57,78557,785.0 N/AN/A
주가 133,800133,800.0 161,400161,400.0 103,700103,700.0 130,000130,000.0 N/AN/A
주가수익배수 24.2924.29 N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 4,483 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄