동국제강

460860 코스피
14,490 150 (+1.05%)
기준 : 05/08
  • 시가총액
    7,114억
  • 주식수
    4,961만
  • PER
    86.42배
  • PBR
    0.38배
  • ROE
    0.44%
  • 결산월
    12월

26.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03
매출액(수익) 33,35033,350.4 32,03432,034.3 32,09932,099.7 32,79332,793.1 33,25833,258.1
내수 N/AN/A 14,00714,007.8 21,46821,468.7 29,10029,100.1 30,01630,016.6
수출 N/AN/A 2,1842,184.2 2,9382,938.8 3,6923,692.9 3,2413,241.5
기타 N/AN/A 32,03432,034.3 32,09932,099.7 00.0 00.0
매출원가 N/AN/A 29,29929,299.8 29,44629,446.5 30,13730,137.7 30,44530,445.3
원재료 N/AN/A 19,85119,851.5 19,83019,830.5 20,03420,034.4 20,14420,144.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -167-167.4 -183-183.8 228228.1 460460.6
인건비 N/AN/A 2,0842,084.5 2,1712,171.9 2,1572,157.4 2,1732,173.9
감가상각비 N/AN/A 1,2481,248.3 1,2731,273.6 1,3011,301.2 1,3161,316.1
기타 N/AN/A 6,2826,282.8 6,3546,354.0 6,4166,416.5 6,3506,350.1
매출총이익 N/AN/A 2,7342,734.4 2,6532,653.2 2,6552,655.3 2,8122,812.8
판매비와관리비 N/AN/A 2,1402,140.6 2,1862,186.8 2,2192,219.0 2,2702,270.9
급여 N/AN/A 209209.4 221221.6 219219.5 217217.7
퇴직급여 N/AN/A 3434.0 3434.9 3434.7 3434.0
복리후생비 N/AN/A 4848.2 4848.0 4747.5 5353.0
임차료 N/AN/A 1313.0 1313.1 88.1 44.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 143143.6 119119.7 126126.1 139139.5
용역비 N/AN/A 685685.0 718718.4 744744.3 793793.6
수출비용 N/AN/A 112112.9 103103.2 9898.2 7979.9
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 713713.4 728728.7 739739.8 750750.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 8282.8 8585.5 8686.6 8888.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 1515.4 1717.4 1313.9
감가상각비 N/AN/A 4242.1 3737.3 3636.3 3838.4
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5555.6 6060.5 5959.9 5757.1
영업이익 765765.6 593593.8 466466.3 436436.3 541541.9
EBITDA N/AN/A 1,8321,832.8 1,6201,620.3 1,6271,627.2 1,8571,857.3
금융손익 N/AN/A -463-463.1 -422-422.2 -369-369.2 -416-416.8
금융수익 N/AN/A 217217.7 229229.6 240240.7 159159.6
이자수익 N/AN/A 108108.8 115115.7 120120.5 116116.9
외환거래이익 N/AN/A 105105.1 110110.2 116116.6 3939.1
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 105105.1 110110.2 116116.6 3939.1
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.6 33.6 33.5 33.5
금융비용 N/AN/A 680680.9 651651.9 610610.0 576576.4
이자비용 N/AN/A 548548.2 505505.2 500500.7 511511.5
외환거래손실 N/AN/A 129129.5 145145.4 109109.3 6464.9
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 129129.5 145145.4 109109.3 6464.9
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.1 11.2 00.0 00.0
기타영업외손익 N/AN/A -24-24.5 -124-124.1 -157-157.6 -16-16.9
기타영업외수익 N/AN/A 215215.5 246246.6 252252.5 336336.1
이자수익 N/AN/A 00.1 00.1 00.1 00.1
외환거래이익 N/AN/A 109109.1 8484.0 108108.1 8282.5
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 109109.1 8484.0 108108.1 8282.5
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.3 00.3 11.4 11.1
무형자산처분이익 N/AN/A N/AN/A 22.1 22.1 22.1
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1616.7 5353.2 2929.6 6464.2
자산손상차손환입 N/AN/A N/AN/A 11.1 11.1 11.1
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8989.3 105105.7 110110.0 184184.9
기타영업외비용 N/AN/A 240240.0 370370.7 410410.2 353353.0
이자비용 N/AN/A 1313.1 1414.4 1616.7 2222.7
외환거래손실 N/AN/A 109109.6 137137.1 135135.0 123123.6
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 109109.6 137137.1 135135.0 123123.6
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 33.3 33.4 33.2 22.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1010.3 7070.7 7272.9 7474.2
무형자산처분손실 N/AN/A N/AN/A 00.5 00.5 00.5
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 3333.3 4343.6 7676.1 2020.7
자산손상차손 N/AN/A 11.2 3636.4 3636.4 3636.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8282.2 7878.8 8585.7 9595.0
종속기업및관계기업관련손익 N/AN/A -3-3.1 N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 102102.9 -80-80.1 -90-90.5 108108.0
법인세비용 N/AN/A 2020.6 -27-27.4 -32-32.3 2626.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 119119.9 8282.3 -52-52.6 -58-58.1 8181.5
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 1,9901,990.3 -48-48.1 -48-48.1 -48-48.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 1,9621,962.7 55.6 55.6 55.6
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2727.6 -53-53.7 -53-53.7 -53-53.7
총포괄이익 N/AN/A 2,0722,072.6 -100-100.7 -106-106.3 3333.3
지배지분 총포괄이익 N/AN/A 2,0722,072.6 -100-100.7 -106-106.3 3333.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 165165.9 -106-106.1 -117-117.2 164164.3
시가총액 N/AN/A 4,0874,087.7 4,5444,544.0 4,6634,663.1 4,3904,390.3
주가 N/AN/A 8,2408,240.0 9,1609,160.0 9,4009,400.0 8,8508,850.0
주가수익배수 N/AN/A 49.6649.66 -86.33-86.33 -80.18-80.18 53.8653.86
주식수(만주) N/A 4,961 4,961 4,961 4,961 4,961 4,961 4,961 4,961

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄