한화비전

489790 코스피
48,900 900 (+1.88%)
기준 : 08/07
  • 시가총액
    24,234억
  • 주식수
    5,049만
  • PER
    71.18배
  • PBR
    2.80배
  • ROE
    3.93%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06
매출액(수익) 18,65618,656.2 17,80417,804.9 17,90917,909.2 16,85516,855.0 14,02214,022.9
내수 N/AN/A 2,7722,772.6 3,4373,437.5 3,0893,089.8 2,0452,045.5
수출 N/AN/A 10,61810,618.5 14,47114,471.6 13,76513,765.1 11,97711,977.3
기타 N/AN/A 17,80417,804.9 00.0 00.0 00.0
매출원가 N/AN/A 8,4258,425.0 8,4118,411.9 7,8337,833.9 6,5426,542.4
원재료 N/AN/A 3,7933,793.8 3,8983,898.0 4,3444,344.3 3,5923,592.4
재고자산의변동 N/AN/A 182182.1 182182.1 -64-64.9 5454.8
기타원가 N/AN/A 482482.2 290290.3 290290.3 290290.3
인건비 N/AN/A 2,1562,156.3 2,1412,141.4 2,0942,094.7 1,7541,754.4
감가상각비 N/AN/A 295295.2 267267.0 262262.4 211211.5
기타 N/AN/A 1,5151,515.3 1,6321,632.8 906906.9 638638.7
매출총이익 N/AN/A 9,3799,379.8 9,4979,497.3 9,0219,021.0 7,4807,480.4
판매비와관리비 N/AN/A 8,0308,030.7 7,8747,874.6 7,7337,733.8 6,4206,420.1
급여 N/AN/A 2,3252,325.1 2,3102,310.1 2,2622,262.6 1,9111,911.5
퇴직급여 N/AN/A 9494.9 9494.5 8484.4 6868.9
복리후생비 N/AN/A 183183.2 176176.4 154154.9 131131.1
임차료 N/AN/A 4747.4 4848.8 5757.3 4040.6
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A 125125.0 101101.2 112112.6 8686.4
지급수수료 N/AN/A 704704.8 666666.0 608608.5 531531.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 8888.3 9090.7 100100.1 8282.3
광고선전비 N/AN/A 390390.9 398398.6 325325.3 276276.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2,7002,700.2 2,6542,654.1 2,7112,711.8 2,2062,206.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1717.6 88.5 1717.7 -6-6.5
감가상각비 N/AN/A 184184.7 174174.7 148148.9 130130.2
무형자산상각비 N/AN/A 3838.3 3737.8 3636.3 2929.6
기타 N/AN/A 1,1291,129.8 1,1121,112.5 1,1121,112.7 930930.1
영업이익 1,3661,366.8 1,3491,349.1 1,6221,622.6 1,2871,287.2 1,0601,060.3
EBITDA N/AN/A 618618.6 816816.7 337337.0 401401.8
금융손익 N/AN/A -1,441-1,441.0 -1,345-1,345.0 -1,718-1,718.3 -1,125-1,125.2
금융수익 N/AN/A 231231.3 180180.7 164164.0 184184.7
이자수익 N/AN/A 4343.7 3535.2 3535.3 3131.6
외환거래이익 N/AN/A 115115.8 5454.9 6868.9 5656.1
외환차익 N/AN/A 115115.8 5454.9 6060.2 4747.5
외화환산이익 N/AN/A N/AN/A N/AN/A 88.6 88.6
기타 N/AN/A N/AN/A N/AN/A 88.6 88.6
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 44.0 44.0 00.0 N/AN/A
파생상품이익 N/AN/A 6767.7 8686.5 5959.7 9696.9
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1,6721,672.3 1,5251,525.7 1,8821,882.4 1,3091,309.9
이자비용 N/AN/A 170170.6 149149.4 128128.4 102102.3
외환거래손실 N/AN/A 4747.7 4949.6 5757.9 6565.9
외환차손 N/AN/A 4747.7 4949.6 5858.2 6565.9
외화환산손실 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
기타 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A 1313.9 1313.9
파생상품손실 N/AN/A 228228.9 126126.0 158158.9 129129.5
기타 N/AN/A 1,2241,224.9 1,2001,200.5 1,5231,523.1 998998.2
기타영업외손익 N/AN/A 5555.6 -67-67.7 221221.7 1717.6
기타영업외수익 N/AN/A 636636.9 504504.6 821821.4 723723.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 565565.7 425425.5 728728.3 663663.1
외환차익 N/AN/A 384384.8 311311.7 310310.0 255255.4
외화환산이익 N/AN/A 180180.9 113113.8 418418.3 407407.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A 407407.7
수수료수익 N/AN/A 11.4 11.3 11.1 00.7
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
임대료 N/AN/A 00.6 00.6 00.4 00.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1515.2 1616.4 2323.2 1010.2
무형자산처분이익 N/AN/A 00.1 00.7 00.8 00.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5353.7 5959.8 6767.4 4848.1
기타영업외비용 N/AN/A 581581.3 572572.3 599599.7 705705.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 501501.0 473473.0 481481.1 596596.5
외환차손 N/AN/A 453453.3 429429.1 412412.7 313313.0
외화환산손실 N/AN/A 4747.7 4343.9 6868.4 283283.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 6666.6 6565.7 3030.4 2121.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 77.9 77.0 55.1 33.5
무형자산처분손실 N/AN/A 00.8 00.7 5454.5 5454.5
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 2121.4 2121.4 2121.4
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.8 44.4 77.0 88.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -36-36.3 209209.8 -209-209.4 -47-47.2
법인세비용 N/AN/A -491-491.1 -401-401.5 -343-343.2 -273-273.4
중단사업이익 N/AN/A -136-136.0 -185-185.2 -173-173.2 -329-329.0
당기순이익 1,1731,173.5 318318.7 426426.2 -39-39.4 -102-102.8
지배지분 순이익 N/AN/A 340340.4 455455.9 4242.8 -15-15.1
비지배지분 순이익 N/AN/A -21-21.7 -29-29.7 -82-82.2 -87-87.6
기타포괄이익 N/AN/A 7171.8 -48-48.9 8686.5 1414.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 8080.4 -40-40.4 7171.7 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A -2-2.5 -2-2.5 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.9 -5-5.9 1414.7 1414.7
총포괄이익 N/AN/A 390390.6 377377.2 4747.1 -88-88.0
지배지분 총포괄이익 N/AN/A 412412.0 407407.0 122122.3 -6-6.9
비지배지분 총포괄이익 N/AN/A -21-21.4 -29-29.7 -75-75.2 -81-81.0
주당순이익 N/AN/A 674674.3 902902.9 8484.8 -536-536.8
시가총액 N/AN/A 35,84635,846.7 22,66922,669.2 26,80926,809.3 25,34525,345.1
주가 N/AN/A 71,00071,000.0 44,90044,900.0 53,10053,100.0 50,20050,200.0
주가수익배수 N/AN/A 105.29105.29 49.7249.72 626.03626.03 -1668.69-1668.69
주식수(만주) N/A 5,049 5,049 5,049 5,049

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄