필옵틱스

161580 코스닥
44,350 2,700 (-5.74%)
기준 : 05/20 14:30
  • 시가총액
    11,030억
  • 주식수
    2,340만
  • PER
    -40.59
  • PBR
    9.45배
  • ROE
    -23.28%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 재무상태표
자세히

재무상태표를 통해 회사 설립시 직접 투자한 돈(자본)과 외부에서 빌린 돈(부채)을 투자해 얼마나 재산(자산)을 모았는지를 알 수 있습니다. 또한 기업이 잘 갚아나갈 수 있는 수준의 부채를 갖고 있는지도 투자자가 꼭 확인해야 할 사항입니다. 일반적으로 부채의 큰 증가 없이 자본과 자산이 크게 증가하고 있는 기업이 우량 기업일 가능성이 높습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연간 분기
세부항목 소수점
단위 : 억원
재무상태표 2026/03 2025/12 2024/12 2023/12 2022/12 2021/12 2020/12 2019/12 2018/12 2017/12 2016/12 2015/12 2014/12 2013/12 2012/12 2011/12
유동자산 1,8941,894.0 2,0082,008.5 2,1382,138.0 2,9622,962.1 1,9671,967.6
당좌자산 N/AN/A 1,4001,400.1 1,1241,124.8 1,6251,625.8 374374.9
현금및현금성자산 N/AN/A 1,1381,138.7 849849.5 1,4761,476.5 185185.7
단기금융자산 N/AN/A 8686.6 4040.5 1616.2 99.8
단기금융상품 N/AN/A 1111.0 1111.0 1111.0 55.0
단기매매금융자산 N/AN/A 00.0 00.0 00.0 00.0
단기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식(지정)금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 7575.6 2929.5 55.2 44.8
매출채권및기타채권 N/AN/A 174174.7 234234.8 132132.9 179179.4
매출채권 N/AN/A 9797.1 217217.0 127127.9 177177.6
미수금 N/AN/A 7777.5 -55-55.1 -662-662.0 -679-679.7
단기미청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 7272.9 667667.1 681681.4
재고자산 N/AN/A 575575.6 660660.0 1,1931,193.3 1,0041,004.7
원재료 N/AN/A 3030.5 3838.8 154154.8 2222.5
재공품 N/AN/A 545545.1 621621.2 1,0341,034.5 982982.1
반제품 N/AN/A 00.0 00.0 00.0 00.0
제품 N/AN/A 00.0 00.0 00.0 00.0
상품 N/AN/A 00.0 00.0 00.0 00.0
저장품 N/AN/A 00.0 00.0 00.0 00.0
용지 N/AN/A 00.0 00.0 00.0 00.0
완성건물 N/AN/A 00.0 00.0 00.0 00.0
미완성건물,공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 33.8 00.0
기타유동자산 N/AN/A 3232.7 353353.0 143143.0 587587.9
선급법인세 N/AN/A 00.0 00.0 00.0 00.0
선급금등 N/AN/A 1111.7 1212.8 9797.5 9393.8
선급비용 N/AN/A 55.0 55.0 88.0 66.8
유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
매각예정자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 1515.9 335335.2 3737.4 487487.2
비유동자산 1,8851,885.4 1,8261,826.3 1,6891,689.4 1,5461,546.9 1,2651,265.8
투자자산 N/AN/A 149149.1 117117.8 6363.3 5353.4
관계기업등지분관련 N/AN/A 00.0 00.1 00.2 00.6
관계기업투자(지분법) N/AN/A 00.0 00.1 00.2 00.6
종속기업투자 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기매도가능금융자산 N/AN/A 00.0 00.0 00.0 00.0
주식 N/AN/A 00.0 00.0 00.0 00.0
수익증권 N/AN/A 00.0 00.0 00.0 00.0
채권 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기만기보유금융자산 N/AN/A 00.0 00.0 00.0 00.0
당기손익인식금융자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 149149.1 117117.7 6363.0 5252.8
유형자산 N/AN/A 1,4301,430.2 1,3591,359.0 1,2941,294.7 1,0541,054.8
토지 N/AN/A 353353.2 352352.7 350350.3 349349.8
건물 N/AN/A 862862.7 893893.7 578578.0 572572.6
구축물 N/AN/A 22.9 22.3 22.4 22.5
기계장치 N/AN/A 5050.8 4747.4 4848.9 2626.9
중장비,선박,항공기 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비 N/AN/A 00.0 00.0 00.0 00.0
선박 N/AN/A 00.0 00.0 00.0 00.0
항공기 N/AN/A 00.0 00.0 00.0 00.0
건설중인자산 N/AN/A 128128.9 2424.9 289289.2 7979.8
임대자산 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 3131.6 3737.8 2525.7 2323.0
무형자산 N/AN/A 6969.0 7373.5 7575.8 4545.0
영업권 N/AN/A 99.7 1616.7 1616.7 00.0
특허권 N/AN/A 11.0 00.6 00.7 1212.5
개발비 N/AN/A 22.9 44.9 66.8 88.8
산업재산권 N/AN/A 00.0 00.0 00.0 00.0
컴퓨터소프트웨어 N/AN/A 55.7 88.8 88.0 88.4
브랜드 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 4949.5 4242.4 4343.5 1515.2
비유동생물자산 N/AN/A 00.0 00.0 00.0 00.0
투자부동산 N/AN/A 2020.0 1010.9 1111.2 1313.5
토지 N/AN/A 22.2 22.7 22.7 33.2
건물 N/AN/A 1717.7 88.2 88.4 1010.2
기타 N/AN/A 00.0 00.0 00.0 00.0
이연법인세자산 N/AN/A 151151.6 117117.5 8888.9 9191.9
기타 N/AN/A 66.1 1010.5 1212.8 66.9
기타금융업자산 N/AN/A 00.0 00.0 00.0 00.0
자산총계 3,7793,779.5 3,8343,834.8 3,8273,827.4 4,5094,509.1 3,2333,233.4
유동부채 1,7471,747.9 1,6931,693.5 1,7591,759.7 2,0732,073.5 1,7361,736.1
매입채무및기타채무 N/AN/A 125125.2 182182.4 763763.4 411411.0
매입채무 N/AN/A 4747.2 4040.5 619619.7 309309.8
미지급금 N/AN/A 5454.9 7373.4 8787.1 7575.8
미지급비용 N/AN/A 1414.0 1717.4 1818.9 1616.3
미지급배당금 N/AN/A 00.0 00.0 00.0 00.0
예수금 N/AN/A 77.8 99.9 1010.2 88.9
부가세예수금 N/AN/A 00.5 4141.1 2727.4 00.0
초과청구공사 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.5 00.0 00.0 00.0
단기차입금 N/AN/A 690690.0 540540.0 501501.0 660660.0
단기사채 N/AN/A 00.0 00.0 44.5 166166.7
유동성장기부채 N/AN/A 1212.2 6262.1 5858.9 5353.4
유동성사채 N/AN/A 00.0 00.0 00.0 00.0
유동성장기차입금 N/AN/A 77.1 5353.5 5050.7 5050.0
유동성외화장기차입금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 55.0 88.5 88.1 33.4
단기금융부채 N/AN/A 367367.5 391391.5 N/AN/A 00.0
단기충당부채 N/AN/A 7676.8 7272.6 4949.1 122122.7
당기법인세부채 N/AN/A 00.2 9090.6 66.8 3131.0
선수금 N/AN/A 00.5 22.6 00.0 11.9
선수수익 N/AN/A 00.0 00.0 00.0 00.0
매각예정부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 420420.9 417417.7 689689.6 289289.3
비유동부채 225225.5 224224.7 7272.8 667667.0 681681.4
회사채 N/AN/A 00.0 00.0 00.0 145145.8
사채 N/AN/A 00.0 00.0 00.0 00.0
전환사채 N/AN/A 00.0 00.0 00.0 145145.8
신주인수권부사채 N/AN/A 00.0 00.0 00.0 00.0
교환사채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
장기차입금 N/AN/A 200200.9 6060.0 106106.7 148148.7
장기금융부채 N/AN/A 00.8 11.9 555555.2 232232.3
장기충당부채 N/AN/A 00.0 00.0 00.0 00.0
장기매입채무및기타채무 N/AN/A 1212.2 66.9 11.6 77.6
장기매입채무 N/AN/A 00.0 00.0 00.0 00.0
장기미지급금 N/AN/A 1212.2 66.5 11.3 55.5
장기미지급비용 N/AN/A 00.0 00.0 00.3 11.7
기타 N/AN/A N/AN/A 00.4 00.0 00.3
장기선수금 N/AN/A 00.0 00.0 00.0 00.0
장기선수수익 N/AN/A 00.0 00.0 00.0 00.0
이연법인세부채 N/AN/A 00.0 00.0 00.0 00.0
퇴직급여충당부채 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 1111.5 55.8 558558.5 379379.2
기타금융업부채 N/AN/A 00.0 00.0 00.0 00.0
부채총계 1,9731,973.4 1,9181,918.2 1,8321,832.6 2,7402,740.5 2,4172,417.6
지배주주지분 1,0691,069.2 1,1631,163.1 1,1561,156.0 1,0821,082.2 762762.6
자본금 N/AN/A 120120.9 118118.1 117117.2 109109.9
보통주자본금 N/AN/A 120120.9 118118.1 117117.2 109109.9
우선주자본금 N/AN/A 00.0 00.0 00.0 00.0
자본잉여금 N/AN/A 1,4491,449.8 1,2741,274.2 1,0771,077.0 729729.4
주식발행초과금 N/AN/A 531531.5 355355.8 337337.7 712712.4
자기주식처분이익 N/AN/A 00.0 00.0 00.0 00.0
감자차익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 918918.3 918918.4 739739.2 1717.0
이익잉여금 N/AN/A -363-363.3 -193-193.2 -2-2.3 -33-33.6
기타자본 N/AN/A -44-44.5 -42-42.8 -106-106.1 -44-44.2
자기주식 N/AN/A 00.0 00.0 -62-62.0 00.0
자기주식처분손실 N/AN/A 00.0 00.0 00.0 00.0
감자차손 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A -44-44.5 -42-42.8 -44-44.1 -44-44.2
기타포괄이익누계액 N/AN/A 00.3 0-0.2 -3-3.5 11.1
금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
매도가능금융자산평가손익 N/AN/A 00.0 00.0 00.0 00.0
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 00.0
해외사업환산손익 N/AN/A 00.3 0-0.2 -3-3.5 11.1
보험수리적손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피평가손익 N/AN/A 00.0 00.0 00.0 00.0
재평가잉여금 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
신종자본증권 N/AN/A 00.0 00.0 00.0 00.0
비지배주주지분 736736.8 753753.4 838838.7 686686.3 5353.2
자본총계 1,8061,806.0 1,9161,916.5 1,9941,994.8 1,7681,768.5 815815.8
주당순자산 N/AN/A 4,9704,970.1 5,0595,059.4 4,6464,646.5 3,4943,494.4
시가총액 N/AN/A 10,26210,262.1 4,1684,168.8 2,1842,184.7 1,5391,539.2
주가 N/AN/A 43,85043,850.0 18,25018,250.0 9,3809,380.0 7,0007,000.0
주가순자산배수 N/AN/A 8.828.82 3.613.61 2.022.02 2.022.02
주식수(만주) N/A 2,340 2,285 2,329 2,182 2,095 1,999 1,835 1,727 1,713 1,359 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입