삼성카드

029780 코스피
40,400 100 (-0.25%)
기준 : 12/17 09:25
  • 시가총액
    46,923억
  • 주식수
    11,586만
  • PER
    6.60배
  • PBR
    0.56배
  • ROE
    8.49%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
현금흐름표 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12
영업활동으로인한현금흐름 -270-270.4 9,0989,098.6 17,46417,464.8 13,35713,357.5 19,04319,043.2
당기순이익 7,1087,108.3 6,8156,815.8 6,4186,418.2 6,0946,094.3 5,9585,958.5
법인세비용차감전계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금유출이없는비용등가산 16,89016,890.0 18,61818,618.4 17,93917,939.2 17,68617,686.5 15,35215,352.6
당기손익인식(지정)금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가손실 1313.9 1414.6 2424.5 1919.7 2525.3
당기손익-공정가치측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피파생상품손실 158158.7 1515.3 1515.3 1515.3 8282.5
기타포괄손익-공정가치측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 33.4 33.0 22.4 11.7 11.0
지분법관련손실 33.4 33.0 22.4 11.7 00.9
관계기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
종속기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 11.4 22.5 22.9 33.0 44.3
자산손상차손 55.8 1414.6 99.2 99.2 99.0
대손상각비(대손충당금전입액) 7,2567,256.2 7,5857,585.6 7,9117,911.0 7,9217,921.3 6,8476,847.0
유형자산등감가상각비 101101.9 102102.5 104104.4 104104.1 102102.8
리스(사용권)자산감가상각비 1,1571,157.9 1,1311,131.2 1,1251,125.3 1,1451,145.7 1,1571,157.0
렌탈자산감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 297297.9 298298.1 298298.1 292292.2 289289.7
퇴직급여 131131.3 126126.9 122122.6 118118.2 125125.9
종업원관련비용(급여등) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 2,4162,416.8 2,3242,324.8 2,1852,185.5 2,0162,016.7 2,0972,097.9
미사용약정충당부채전입액 N/AN/A -64-64.3 -42-42.0 N/AN/A 257257.4
복구충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동화채무상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용(사채할인발행차금상각등) 5,0465,046.0 4,9564,956.7 4,8854,885.6 4,8604,860.1 4,8524,852.2
외환거래손실 -190-190.6 1,5721,572.6 755755.1 641641.5 -876-876.5
외화환산차상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험수리적손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 488488.9 533533.7 538538.7 537537.1 376376.6
현금유입이없는수익등차감 2,2722,272.9 3,9533,953.3 3,0173,017.3 2,7602,760.2 1,2721,272.5
당기손익인식(지정)금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산평가이익 4242.1 3838.3 3030.4 1818.2 77.2
당기손익-공정가치측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채매매이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융부채관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
단기매매금융부채평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매매목적파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피파생상품이익 -54-54.5 1,7081,708.7 827827.0 661661.6 -273-273.7
기타포괄손익-공정가치측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 99.0 77.9 88.2 1212.6 4949.9
자산처분이익 11.4 11.4 11.8 11.6 11.9
자산손상차손환입 00.0 22.5 22.5 22.5 22.5
주식보상비용환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미사용약정충당부채환입액 802802.9 877877.9 813813.1 722722.4 2222.9
복구충당부채환입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동화채무상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 158158.9 1515.3 1515.3 1515.3 8282.5
외화환산대환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,3131,313.0 1,3011,301.1 1,3181,318.8 1,3251,325.7 1,3791,379.0
영업활동으로인한자산부채변동 -16,311-16,311.8 -6,809-6,809.0 1,4411,441.2 -1,909-1,909.2 4,3094,309.4
자산의감소 -9,189-9,189.7 -11,280-11,280.2 399399.9 -977-977.3 -137-137.6
예치금등의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미수금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미수수익의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대여금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산의감소 -9,189-9,189.7 -11,280-11,280.2 399399.9 -977-977.3 353353.5
부채의증가 -7,122-7,122.0 4,4714,471.1 1,0411,041.3 -931-931.9 4,4474,447.0
차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매입채무의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금의지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타부채의증가 -7,122-7,122.0 4,4714,471.1 1,0411,041.3 -931-931.9 4,4474,447.0
정부보조금등의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 5,4135,413.4 14,67114,671.8 22,78122,781.4 19,11119,111.3 24,34824,348.0
이자수입 317317.4 304304.6 294294.1 255255.0 203203.1
이자지급(-) -4,293-4,293.4 -4,127-4,127.5 -4,091-4,091.7 -4,001-4,001.0 -3,973-3,973.0
배당금수입 180180.6 181181.4 202202.4 202202.4 202202.4
배당금지급(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) -1,888-1,888.5 -1,931-1,931.6 -1,721-1,721.4 -2,210-2,210.3 -1,737-1,737.3
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -333-333.3 -314-314.0 -382-382.3 -398-398.0 -506-506.2
투자활동으로인한현금유입액 294294.6 177177.5 166166.5 9393.9 8282.9
유가증권의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업투자등(지분법적용투자주식)의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
카드자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
팩토링금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
할부금융자산의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의감소 33.4 33.0 33.5 33.2 33.9
보증금등의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업및기타사업의지배력관련한현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
합병분할(영업양수도)에따른현금유입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타투자활동으로인한현금유입액 291291.2 174174.4 162162.9 9090.6 7878.9
투자활동으로인한현금유출액 628628.0 491491.5 548548.8 492492.0 589589.1
유가증권의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업투자등(지분법적용투자주식)의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
카드자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
팩토링금융자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
할부금융자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 7979.4 7676.5 112112.0 120120.7 132132.8
보증금등의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업및기타사업의지배력관련한현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
합병분할(영업양수도)에따른현금유출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타투자활동으로인한현금유출액 548548.5 415415.0 436436.7 371371.2 456456.2
이자수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 -4,253-4,253.5 -8,521-8,521.3 -16,381-16,381.4 -12,750-12,750.5 -12,222-12,222.0
재무활동으로인한현금유입액 245,128245,128.8 273,239273,239.2 327,006327,006.1 381,895381,895.6 395,998395,998.3
차입부채의증가 244,642244,642.0 272,752272,752.4 326,706326,706.1 381,831381,831.4 394,884394,884.4
차입금의증가 66,05066,050.0 80,45080,450.0 105,300105,300.0 120,450120,450.0 144,100144,100.0
사채의증가 178,592178,592.0 192,302192,302.4 221,406221,406.1 261,381261,381.4 250,784250,784.4
기타차입부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유상증자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이익잉여금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결자본거래로인한현금유입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업소유지분변동에따른현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
비지배주주지분의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동으로인한차이조정 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
합병분할(영업양수도)에따른현금유입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타재무활동으로인한현금유입액 486486.8 486486.8 300300.0 6464.2 1,1131,113.9
재무활동으로인한현금유출액 246,714246,714.6 279,092279,092.8 340,719340,719.8 391,978391,978.4 405,552405,552.6
차입부채의감소 246,444246,444.9 278,828278,828.2 340,463340,463.1 391,723391,723.7 405,298405,298.0
차입금의감소 69,75069,750.0 84,85084,850.0 108,200108,200.0 124,800124,800.0 146,800146,800.0
사채의감소 176,694176,694.9 193,978193,978.2 232,263232,263.1 266,923266,923.7 258,498258,498.0
기타차입부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유상감자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이익잉여금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결자본거래로인한현금유출액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업소유지분변동에따른현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
비지배주주지분의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
정부보조금등의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동으로인한차이조정 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
합병분할(영업양수도)에따른현금유출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타재무활동으로인한현금유출액 269269.7 264264.5 256256.7 254254.6 254254.5
이자수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급(-) -2,667-2,667.7 -2,667-2,667.7 -2,667-2,667.7 -2,667-2,667.7 -2,667-2,667.7
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부(-) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
영업투자재무활동기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동으로인한현금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금및현금성자산의증가 -4,857-4,857.3 263263.3 701701.0 208208.9 6,3156,315.0
기초현금및현금성자산 41,26641,266.2 41,00241,002.9 40,30140,301.8 40,09240,092.9 33,77733,777.9
기말현금및현금성자산 36,40836,408.9 41,26641,266.2 41,00241,002.9 40,30140,301.8 40,09240,092.9
무형자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 47,67547,675.9 44,37344,373.9 43,85243,852.5 37,48037,480.3 35,27935,279.0
주가 41,15041,150.0 38,30038,300.0 37,85037,850.0 32,35032,350.0 30,45030,450.0
주가현금흐름배수 -176.30-176.30 4.884.88 2.512.51 2.812.81 1.851.85
주식수(만주) 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 12,296 12,296 12,296 12,296

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄