삼성카드

029780 코스피
40,350 150 (-0.37%)
기준 : 12/17 09:30
  • 시가총액
    46,923억
  • 주식수
    11,586만
  • PER
    6.60배
  • PBR
    0.56배
  • ROE
    8.49%
  • 결산월
    12월

24.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12
순이자이익 320320.6 220220.3 291291.1 308308.6 302302.1
이자수익 320320.6 316316.9 316316.6 308308.6 302302.1
현금및예치금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익인식(지정)금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상각후원가측정금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
할부금융이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자수익 320320.6 316316.9 316316.6 308308.6 302302.1
(이자비용) N/AN/A 9696.6 2525.4 00.0 00.0
당기손익인식(지정)금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
차입부채이자 N/AN/A 9898.5 2727.2 N/AN/A N/AN/A
기타이자비용 N/AN/A -1-1.8 -1-1.7 N/AN/A N/AN/A
기타이자손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 1,5561,556.4 1,5461,546.6 1,5361,536.7 1,4911,491.8 1,3331,333.6
수수료수익 1,5561,556.4 1,5461,546.6 1,5361,536.7 1,4911,491.8 1,3331,333.6
카드관련수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타수수료수익 1,5561,556.4 1,5461,546.6 1,5361,536.7 1,4911,491.8 1,3331,333.6
(수수료비용) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타수수료손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련손익 208208.0 204204.3 185185.5 199199.8 182182.9
금융상품관련이익 4242.1 3838.3 3030.4 1818.2 77.2
(금융상품관련손실) 1313.9 1414.6 2424.5 1919.7 2525.3
배당금수익 179179.8 180180.6 179179.5 201201.4 200200.9
기타금융상품관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련손익 -213-213.2 1,6931,693.4 811811.7 646646.3 -870-870.1
파생상품이익 -54-54.5 1,7081,708.7 827827.0 661661.6 -787-787.5
(파생상품손실) 158158.7 1515.3 1515.3 1515.3 8282.5
외환거래(환율변동)손익 473473.9 -1,403-1,403.6 -522-522.7 -354-354.8 1,1501,150.5
외환거래이익 454454.2 322322.7 323323.5 326326.8 388388.2
(외환거래손실) -19-19.6 1,7261,726.4 846846.3 681681.6 -762-762.3
금융자산관련이익 25,49125,491.5 25,30925,309.8 24,68124,681.8 24,46424,464.0 24,41124,411.4
대출채권등평가및처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
(대출채권등평가및처분손실) 6,4536,453.3 6,6436,643.3 7,0557,055.9 7,1987,198.9 7,0817,081.5
리스및렌탈관련수익 2,0242,024.0 1,9631,963.4 1,9331,933.7 2,0142,014.2 2,0652,065.8
리스및렌탈관련비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타금융자산관련이익 35,04735,047.7 34,93034,930.8 34,74534,745.0 34,58934,589.7 34,37034,370.2
(기타금융자산관련손실) 5,1265,126.9 4,9414,941.0 4,9414,941.0 4,9414,941.0 4,9434,943.1
기타영업이익 484484.4 438438.9 435435.0 350350.0 239239.2
기타영업수익 552552.2 501501.6 517517.2 429429.8 304304.9
(기타영업비용) 6767.7 6262.6 8282.1 7979.8 6565.7
순영업이익 28,32128,321.8 28,00928,009.9 27,41927,419.3 27,10527,105.7 26,74926,749.9
*(회사기재상)순영업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 18,79718,797.3 18,85518,855.7 18,82518,825.4 19,00519,005.6 18,74818,748.6
영업이익 9,5249,524.5 9,1549,154.2 8,5938,593.8 8,1008,100.0 8,0018,001.3
영업외수익 6262.9 5757.1 5959.0 5959.8 9595.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외화거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 99.0 77.9 88.2 1212.6 4949.9
지분법관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업관련이익 99.0 77.9 88.2 1212.6 4949.9
종속기업관련이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 11.4 33.9 44.3 44.2 55.6
유형,리스(사용권)자산처분이익 11.4 33.9 44.3 44.2 55.6
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각및처분예정자산집단처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A -1-1.1
기타영업외수익 5252.4 4545.3 4646.4 4242.9 4141.0
영업외비용 6262.3 7070.7 4949.1 4848.8 4040.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 5151.3 3434.1 3434.3 3434.4 2525.0
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 33.4 33.0 22.4 11.7 11.0
지분법관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업관련손실 33.4 33.0 22.4 11.7 11.0
종속기업관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 1010.6 1717.2 1212.2 1212.3 2929.1
유형,리스(사용권)자산처분손실 1010.6 1717.2 1212.2 1212.3 2929.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각및처분예정자산집단처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 -3-3.3 N/AN/A N/AN/A N/AN/A -15-15.7
기타영업외비용 -3-3.1 1616.4 00.1 00.2 -14-14.9
법인세비용차감전계속사업이익 9,5259,525.1 9,1409,140.7 8,6038,603.7 8,1118,111.1 8,0568,056.5
법인세비용 2,4162,416.8 2,3242,324.8 2,1852,185.5 2,0162,016.7 2,0972,097.9
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 7,1087,108.3 6,8156,815.8 6,4186,418.2 6,0946,094.3 5,9585,958.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 7,1087,108.3 6,8156,815.8 6,4186,418.2 6,0946,094.3 5,9585,958.5
(지배주주지분)당기순이익 7,1087,108.3 6,8156,815.8 6,4186,418.2 6,0946,094.3 5,9585,958.5
(비지배주주지분)당기순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -1,053-1,053.9 -551-551.1 -378-378.0 -962-962.9 -1,030-1,030.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 -294-294.9 -106-106.6 -147-147.1 -310-310.1 -787-787.8
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.6 0-0.6 0-0.7 0-0.4 -1-1.4
환산관련외환차이(환율변동차이) N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 -919-919.5 -440-440.3 -170-170.0 -783-783.9 -667-667.9
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -182-182.7 -182-182.7 -182-182.7 -182-182.7 3232.6
기타포괄이익관련법인세 343343.8 179179.2 122122.6 314314.2 394394.4
총포괄이익 6,0546,054.3 6,2646,264.7 6,0406,040.2 5,1315,131.4 4,9284,928.4
(지배주주지분)총포괄이익 6,0546,054.3 6,2646,264.7 6,0406,040.2 5,1315,131.4 4,9284,928.4
(비지배주주지분)총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 47,67547,675.9 44,37344,373.9 43,85243,852.5 37,48037,480.3 35,27935,279.0
주가 41,15041,150.0 38,30038,300.0 37,85037,850.0 32,35032,350.0 30,45030,450.0
주가수익배수 6.716.71 6.516.51 6.836.83 6.156.15 5.925.92
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 11,586 12,296 12,296 12,296 12,296

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄