넥스트칩

396270 코스닥
12,940 660 (-4.85%)
기준 : 11/21
  • 시가총액
    2,460억
  • 주식수
    1,809만
  • PER
    -9.06배
  • PBR
    15.45배
  • ROE
    -170.48%
  • 결산월
    12월

24.3Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 현금흐름표
자세히

현금흐름표를 통해 기업에 현금이 얼마나 들어오고 나갔는지, 또 현재 현금을 얼마나 보유하고 있는지를 알 수 있습니다. 기업의 현금흐름은 크게 영업활동 현금흐름, 투자활동 현금흐름, 재무활동 현금흐름 3가지로 나누어 집니다. 일반적으로 영업활동 현금흐름은 플러스(+), 투자활동 현금흐름은 마이너스(-), 재무활동 현금흐름은 마이너스(-)를 나타내는 기업이 좋은 기업입니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
현금흐름표 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
영업활동으로인한현금흐름 -108-108.8 -93-93.6 -92-92.9 -93-93.9 -124-124.7
당기순이익 151151.4 N/AN/A N/AN/A N/AN/A -151-151.4
법인세비용차감전계속사업이익 -423-423.9 -266-266.7 -279-279.9 -280-280.6 -65-65.6
현금유출이 없는 비용(가산) 162162.8 151151.9 152152.7 140140.5 6767.0
유형자산감가상각비 2222.6 1919.6 1616.4 1111.3 1111.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산상각비 2121.9 1919.1 1616.1 1212.9 33.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자비용 2828.0 2020.1 1212.5 55.2 00.3
외환거래손실 11.8 00.9 00.7 00.5 22.9
충당부채전입액 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 8888.4 9292.0 106106.9 110110.4 4949.3
현금유입이 없는 수익(차감) 1717.9 1616.4 1414.2 1111.1 99.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.1 N/AN/A N/AN/A N/AN/A 00.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 00.3 00.3 00.3 00.3 N/AN/A
금융수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자수익 1515.5 1313.4 1010.9 88.6 55.0
외환거래이익 0-0.3 00.4 00.8 00.7 00.5
기타 22.1 22.0 22.0 11.3 22.8
영업자산·부채 변동 99.4 2828.0 4040.0 5252.5 3030.6
영업활동자산의감소 -16-16.5 -2-2.6 4949.6 4444.9 2929.2
매출채권감소 -4-4.1 -9-9.2 0-0.6 66.7 -9-9.3
재고자산의감소 -9-9.8 99.2 3939.5 4343.7 4747.4
선급금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선급비용 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매각예정자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -2-2.5 -2-2.6 1010.7 -5-5.5 -8-8.8
영업활동부채의증가 2626.0 3030.7 -9-9.5 77.5 11.3
매입채무 증가 2626.7 3030.4 99.1 22.2 44.1
선수금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선수수익 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
미지급비용 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
충당부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
퇴직금관련 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.7 00.3 -18-18.6 55.2 -2-2.7
정부보조금등변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타운전자본변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*영업에서창출된현금흐름 -118-118.0 -103-103.2 -101-101.3 -98-98.8 -128-128.5
이자수취 1313.7 1212.6 99.8 55.4 44.5
이자지급 -3-3.5 -2-2.2 0-0.7 0-0.3 0-0.3
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 00.0 0-0.4 N/AN/A N/AN/A 00.0
법인세납부 0-0.9 0-0.4 0-0.7 0-0.1 0-0.3
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자활동으로인한현금흐름 -151-151.2 -208-208.6 -211-211.5 -152-152.3 138138.4
투자활동현금유입액 1,0111,011.5 1,0281,028.5 823823.4 520520.6 885885.2
유동금융자산의감소 990990.0 1,0101,010.0 810810.0 310310.0 260260.0
매도가능금융자산 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2121.4 1818.4 1313.4 520520.6 885885.2
투자활동현금유출액 1,1621,162.8 1,2371,237.1 1,0341,034.9 672672.9 746746.8
유동금융자산 증가 1,0301,030.0 1,1501,150.0 950950.0 610610.0 330330.0
매도가능금융자산 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법 주식 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형자산의증가 1616.1 1616.8 1919.0 66.6 77.5
토지의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건물및부속설비의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
구축물의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기계장치의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중장비의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
선박의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
항공기의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
건설중인자산의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1616.1 1616.8 1919.0 66.6 77.5
무형자산의증가 3434.8 4141.4 4040.7 3030.6 77.3
기타 8181.7 2828.8 2525.1 2525.6 401401.9
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재무활동으로인한현금흐름 317317.2 322322.3 328328.7 319319.3 -4-4.5
재무활동현금유입액(가산) 335335.3 335335.3 346346.7 335335.7 1111.7
단기차입금의증가 N/AN/A N/AN/A 1010.0 1010.0 1010.0
장기차입금의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의증가 300300.0 300300.0 300300.0 300300.0 N/AN/A
유동성장기부채의증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 증가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의처분 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 3535.3 3535.3 3636.7 2525.7 11.7
재무활동현금유출액(차감) 1818.1 1313.0 1717.9 1616.4 1616.3
단기차입금의감소 N/AN/A N/AN/A 1010.0 1010.0 1010.0
장기차입금의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유동성장기부채의감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
상환우선주의 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자본금 및 자본잉여금 감소 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자기주식의취득 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1818.1 1313.0 1717.9 1616.4 1616.3
이자수취 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
이자지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금지급 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세납부 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업관련현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.1 00.1 00.8 00.1 -1-1.1
기타현금흐름 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연결범위변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환율변동효과 -1-1.1 00.1 00.8 00.1 -1-1.1
기타 00.0 00.0 00.0 00.0 00.0
현금의 증감 5555.9 2020.2 2525.0 7373.1 77.9
기초의 현금 228228.6 208208.4 183183.3 110110.2 102102.3
기말의 현금 284284.5 228228.6 208208.4 183183.3 110110.2
잉여현금흐름 -270-270.8 -274-274.6 -295-295.9 -289-289.2 -185-185.8
시가총액 2,0092,009.6 2,3292,329.8 2,1132,113.7 3,3553,355.6 2,7932,793.3
주가 11,11011,110.0 12,88012,880.0 11,71011,710.0 18,59018,590.0 15,75015,750.0
주가현금흐름배수 -18.47-18.47 -24.89-24.89 -22.74-22.74 -35.73-35.73 -22.39-22.39
주식수(만주) 1,809 1,809 1,805 1,805 1,774 1,774 1,774 1,762

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입