광진실업

026910 코스닥
2,910 50 (-1.69%)
기준 : 07/01 15:00
  • 시가총액
    190억
  • 주식수
    641만
  • PER
    5.54배
  • PBR
    0.82배
  • ROE
    14.81%
  • 결산월
    12월

25.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03
매출액(수익) 595595.0 585585.2 540540.2 517517.2 513513.9
내수 586586.3 576576.6 530530.8 506506.8 501501.5
수출 88.7 88.6 99.4 1010.3 1212.4
기타 00.0 00.0 00.0 00.0 00.0
매출원가 596596.3 582582.5 536536.8 512512.9 486486.0
원재료 334334.4 331331.1 287287.6 245245.8 246246.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 00.1 22.7 2121.2 2828.5 77.8
인건비 4343.8 4343.8 3838.7 4040.3 3737.4
감가상각비 2121.8 2121.3 2020.3 1616.3 1111.5
기타 196196.1 183183.4 168168.9 181181.9 183183.0
매출총이익 -1-1.2 22.7 33.4 44.2 2727.9
판매비와관리비 7272.9 7575.9 112112.5 114114.5 114114.5
급여 2828.1 2929.2 3333.7 3434.0 3535.1
퇴직급여 22.8 22.9 22.8 22.8 22.8
복리후생비 66.2 77.2 99.0 99.6 99.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
수도광열비 00.6 00.8 00.8 00.7 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1111.0 1111.2 3333.3 3333.9 3434.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.1 00.1 00.1 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 66.7 66.4 55.3 55.0 33.9
포장비 11.5 11.7 11.8 11.4 11.4
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.1 00.4 00.1 00.1 00.0
감가상각비 66.5 66.8 66.7 66.7 77.0
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.8 88.8 1818.5 1919.7 1919.7
영업이익 -74-74.2 -73-73.2 -109-109.1 -110-110.3 -86-86.6
EBITDA 103103.4 9797.4 -77-77.8 -72-72.3 -53-53.1
금융손익 -28-28.6 -27-27.5 -26-26.1 -22-22.2 -18-18.7
금융수익 11.8 11.9 11.8 22.2 22.1
이자수익 00.8 00.9 11.0 11.2 11.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 11.0 11.0 00.8 00.9 00.8
기타 00.0 00.0 00.0 00.0 00.0
금융비용 3030.4 2929.4 2828.0 2424.4 2020.8
이자비용 2929.7 2828.8 2727.1 2323.8 2020.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 00.7 00.6 00.8 00.5 00.8
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 148148.9 142142.0 44.2 1414.5 1414.9
기타영업외수익 158158.5 152152.1 66.2 1616.9 1717.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 11.5 11.5 22.1 11.2 11.2
외환차익 11.4 11.3 11.9 11.1 11.0
외화환산이익 00.1 00.1 00.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.2 00.2 00.2
무형자산처분이익 22.6 N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 22.7 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 151151.6 150150.6 33.8 1515.4 1515.6
기타영업외비용 99.6 1010.1 22.0 22.4 22.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 55.0 55.5 22.2 22.8 11.9
외환차손 55.0 55.1 22.4 22.0 11.5
외화환산손실 00.0 00.4 0-0.2 00.7 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A 00.4 00.4
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 44.5 44.5 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 0-0.2 0-0.8 0-0.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 4646.1 4141.3 -131-131.0 -118-118.0 -90-90.3
법인세비용 1111.8 1111.8 -33-33.5 -28-28.6 -18-18.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3434.2 2929.4 -97-97.5 -89-89.3 -71-71.6
지배지분 순이익 3434.2 2929.4 -97-97.5 -89-89.3 -71-71.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -1-1.1 -1-1.1 -3-3.7 -3-3.7 -3-3.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -1-1.1 -1-1.1 -3-3.7 -3-3.7 -3-3.7
총포괄이익 3333.0 2828.2 -101-101.2 -93-93.0 -75-75.3
지배지분 총포괄이익 3333.0 2828.2 -101-101.2 -93-93.0 -75-75.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 534534.4 459459.6 -1,522-1,522.3 -1,394-1,394.2 -1,118-1,118.0
시가총액 117117.7 125125.5 149149.2 186186.0 231231.8
주가 1,8381,838.0 1,9601,960.0 2,3302,330.0 2,9052,905.0 3,6203,620.0
주가수익배수 3.443.44 4.264.26 -1.53-1.53 -2.08-2.08 -3.24-3.24
주식수(만주) 641 641 641 641 641 641 641 641 641

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄