광진실업

026910 코스닥
1,756 46 (-2.55%)
기준 : 03/23 15:15
  • 시가총액
    115억
  • 주식수
    641만
  • PER
    -2.37배
  • PBR
    0.58배
  • ROE
    -24.24%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03
매출액(수익) 568568.8 581581.3 585585.7 595595.0 585585.2
내수 424424.5 575575.1 577577.5 586586.3 576576.6
수출 44.2 66.1 88.1 88.7 88.6
기타 568568.8 66.1 00.0 00.0 00.0
매출원가 546546.8 563563.0 577577.4 596596.3 582582.5
원재료 332332.6 331331.5 334334.5 334334.4 331331.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 88.2 -4-4.6 1010.8 -1-1.2 11.3
인건비 3737.4 4444.1 4141.8 4343.8 4343.8
감가상각비 2222.9 2222.3 2222.2 2121.8 2121.3
기타 145145.5 169169.5 167167.8 197197.4 184184.7
매출총이익 2121.9 1818.2 88.3 -1-1.2 22.7
판매비와관리비 6464.5 6767.1 6868.8 7272.9 7575.9
급여 2323.8 2525.0 2626.5 2828.1 2929.2
퇴직급여 22.3 22.5 22.7 22.8 22.9
복리후생비 33.6 44.2 55.1 66.2 77.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 00.6 00.6 00.6 00.6 00.8
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1111.6 1111.6 1010.2 1111.0 1111.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 00.0 00.0 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 66.4 66.6 66.6 66.7 66.4
포장비 11.0 11.0 11.4 11.5 11.7
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 11.0 00.5 00.4 00.1 00.4
감가상각비 55.6 55.9 66.1 66.5 66.8
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 88.1 88.7 88.7 88.8 88.8
영업이익 -42-42.5 -48-48.9 -60-60.5 -74-74.2 -73-73.2
EBITDA -6-6.7 130130.5 120120.1 103103.4 9797.4
금융손익 -28-28.6 -28-28.3 -29-29.9 -28-28.6 -27-27.5
금융수익 11.2 11.9 11.7 11.8 11.9
이자수익 00.4 00.7 00.8 00.8 00.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 00.8 11.2 00.9 11.0 11.0
기타 00.0 00.0 00.0 00.0 00.0
금융비용 2929.8 3030.3 3131.6 3030.4 2929.4
이자비용 2828.4 2929.0 2929.7 2929.7 2828.8
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 11.4 11.3 11.9 00.7 00.6
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 77.7 150150.9 153153.2 148148.9 142142.0
기타영업외수익 1010.0 159159.9 161161.2 158158.5 152152.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 22.9 22.9 44.1 11.5 11.5
외환차익 22.9 22.7 33.9 11.4 11.3
외화환산이익 00.0 00.1 00.2 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 00.0 00.0
무형자산처분이익 22.6 22.6 22.6 22.6 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A 22.7 N/AN/A N/AN/A
대손충당금환입 N/AN/A 22.7 N/AN/A 22.7 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.4 151151.6 151151.7 151151.6 150150.6
기타영업외비용 22.2 88.9 88.0 99.6 1010.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 22.2 44.4 33.4 55.0 55.5
외환차손 22.0 33.8 33.6 55.0 55.1
외화환산손실 00.1 00.5 0-0.1 00.0 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 44.5 44.5 44.5 44.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -63-63.3 7373.6 6262.7 4646.1 4141.3
법인세비용 -14-14.7 1919.9 1515.0 1111.8 1111.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -48-48.6 5353.6 4747.6 3434.2 2929.4
지배지분 순이익 -48-48.6 5353.6 4747.6 3434.2 2929.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 11.4 -1-1.1 -1-1.1 -1-1.1 -1-1.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.4 -1-1.1 -1-1.1 -1-1.1 -1-1.1
총포괄이익 -47-47.2 5252.5 4646.4 3333.0 2828.2
지배지분 총포괄이익 -47-47.2 5252.5 4646.4 3333.0 2828.2
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -759-759.1 838838.2 744744.2 534534.4 459459.6
시가총액 176176.1 180180.3 189189.6 117117.7 125125.5
주가 2,7502,750.0 2,8152,815.0 2,9602,960.0 1,8381,838.0 1,9601,960.0
주가수익배수 -3.62-3.62 3.363.36 3.983.98 3.443.44 4.264.26
주식수(만주) 641 641 641 641 641 641 641 641 641 641 641 641

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄