아이윈플러스

123010 코스닥
680 15 (+2.26%)
기준 : 11/21
  • 시가총액
    217억
  • 주식수
    3,266만
  • PER
    -3.06배
  • PBR
    0.65배
  • ROE
    -21.23%
  • 결산월
    12월

24.3Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/09 2024/06 2024/03 2023/12 2023/09
매출액(수익) 393393.1 354354.8 343343.5 322322.8 227227.6
내수 N/AN/A 184184.5 184184.5 184184.5 9090.7
수출 N/AN/A 33.1 33.1 33.1 22.6
기타 N/AN/A 354354.8 343343.5 322322.8 227227.6
매출원가 408408.8 375375.7 371371.1 351351.2 258258.8
원재료 N/AN/A 8989.0 5858.1 8989.0 1111.6
재고자산의변동 N/AN/A 4242.9 3939.4 4242.9 -3-3.9
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A 44.4
인건비 N/AN/A 6060.8 3434.5 4040.2 -12-12.3
감가상각비 N/AN/A 4040.0 2727.8 3737.5 22.3
기타 N/AN/A 142142.9 211211.1 141141.4 256256.6
매출총이익 -15-15.6 -20-20.8 -27-27.5 -28-28.3 -31-31.1
판매비와관리비 5151.3 5252.9 6060.0 7272.9 7575.9
급여 N/AN/A 2525.1 2929.7 3232.9 3232.3
퇴직급여 N/AN/A 44.3 -4-4.2 33.5 22.5
복리후생비 N/AN/A 33.4 44.7 55.6 55.8
임차료 N/AN/A 11.3 00.2 00.5 00.6
수도광열비 N/AN/A 11.2 11.1 11.1 11.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.5 1515.5 1717.1 1616.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.0 00.0 00.0 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.1 00.1 00.1 00.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 33.2 33.3 22.8 55.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.2 00.0 00.0 00.0
감가상각비 N/AN/A 66.0 55.3 44.8 44.9
무형자산상각비 N/AN/A 11.5 00.4 00.1 00.1
기타 N/AN/A -6-6.3 33.6 33.8 66.2
영업이익 -66-66.9 -73-73.7 -87-87.6 -101-101.2 -107-107.0
EBITDA N/AN/A -67-67.5 -65-65.3 -78-78.3 -57-57.8
금융손익 N/AN/A -8-8.9 -12-12.0 -15-15.3 -13-13.9
금융수익 77.5 99.6 1010.4 1111.2 1010.3
이자수익 N/AN/A 77.9 99.3 99.9 1010.4
외환거래이익 N/AN/A 11.4 11.3 11.4 11.0
외환차익 N/AN/A 11.2 11.3 11.4 22.0
외화환산이익 N/AN/A 00.2 0-0.1 00.0 -1-1.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.0 N/AN/A N/AN/A 00.0
파생상품이익 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 0-0.1 0-0.1 0-0.9
금융비용 1515.5 1818.6 2222.4 2626.5 2424.2
이자비용 N/AN/A 1717.9 2222.2 2525.6 2121.4
외환거래손실 N/AN/A 00.4 00.5 00.9 33.7
외환차손 N/AN/A 00.7 00.7 00.8 11.7
외화환산손실 N/AN/A 0-0.2 0-0.1 00.1 22.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
금융자산평가손실 N/AN/A 00.0 N/AN/A N/AN/A 0-0.1
파생상품손실 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 0-0.3 00.0 0-0.8
기타영업외손익 -14-14.0 -15-15.6 -1-1.3 11.7 1919.1
기타영업외수익 -10-10.4 -11-11.6 11.7 55.0 1919.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 33.4 33.6
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -11-11.8 11.5 11.5 1515.9
기타영업외비용 33.6 44.0 33.1 33.3 00.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.8 22.8 22.8 N/AN/A
기부금 N/AN/A 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 00.4 00.4
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1111.2 1111.2 1111.2 1111.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -10-10.3 -11-11.2 -11-11.2 -11-11.2
종속기업및관계기업관련손익 -15-15.6 -17-17.0 -19-19.6 -19-19.9 -11-11.2
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -17-17.0 -19-19.6 -19-19.9 -11-11.2
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -17-17.0 -19-19.6 -19-19.9 -11-11.2
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -104-104.6 -115-115.3 -120-120.6 -134-134.7 -113-113.1
법인세비용 -14-14.1 -16-16.2 -18-18.7 -18-18.7 -15-15.4
중단사업이익 00.0 00.0 -6-6.2 -6-6.2 44.6
당기순이익 -90-90.4 -99-99.1 -108-108.1 -122-122.2 -92-92.9
지배지분 순이익 -89-89.9 -97-97.8 -107-107.5 -121-121.0 -92-92.1
비지배지분 순이익 0-0.5 -1-1.2 0-0.6 -1-1.2 0-0.8
기타포괄이익 44.3 55.7 22.1 33.0 00.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.1 11.8 33.2 33.9
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 00.2 0-0.2 -3-3.6
총포괄이익 -86-86.2 -93-93.3 -106-106.0 -119-119.2 -92-92.7
지배지분 총포괄이익 -85-85.7 -92-92.3 -105-105.3 -118-118.0 -91-91.7
비지배지분 총포괄이익 0-0.4 -1-1.0 0-0.6 -1-1.2 0-0.9
주당순이익 N/AN/A -299-299.4 -329-329.0 -374-374.2 -290-290.1
시가총액 N/AN/A 325325.9 387387.9 528528.0 566566.6
주가 N/AN/A 998998.0 1,1881,188.0 1,6171,617.0 1,7351,735.0
주가수익배수 N/AN/A -3.33-3.33 -3.61-3.61 -4.36-4.36 -6.15-6.15
주식수(만주) N/A 3,266 3,266 3,266 3,266

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입