엘앤케이바이오

156100 코스닥
6,210 170 (-2.66%)
기준 : 09/06
  • 시가총액
    1,238억
  • 주식수
    1,994만
  • PER
    186.19배
  • PBR
    3.27배
  • ROE
    1.76%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09
매출액(수익) 304304.9 312312.9 299299.0 282282.2 272272.0
내수 3535.2 4040.3 4141.3 2424.8 2121.2
수출 197197.7 272272.6 257257.7 257257.4 250250.8
기타 304304.9 00.0 00.0 00.0 00.0
매출원가 4040.8 3939.6 4141.4 4949.7 5050.6
원재료 3636.4 3535.1 3636.8 3131.5 2727.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -14-14.9 00.0 -6-6.7 33.0 22.3
인건비 2525.1 2424.3 2424.0 4040.6 4141.1
감가상각비 77.9 55.4 55.5 33.0 44.6
기타 -13-13.7 -25-25.2 -18-18.2 -28-28.5 -25-25.3
매출총이익 264264.1 273273.3 257257.6 232232.5 221221.4
판매비와관리비 251251.8 244244.6 237237.3 228228.0 256256.9
급여 7272.9 6767.8 6767.4 6767.7 6767.9
퇴직급여 11.2 11.0 0-0.7 22.5 22.4
복리후생비 77.1 77.0 66.6 55.8 55.0
임차료 0-0.3 0-0.4 0-0.4 00.0 00.0
수도광열비 0-0.4 0-0.5 0-0.5 0-0.3 0-0.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2424.5 3434.4 3939.4 6565.1 8181.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.5 11.5 11.3 11.4 11.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 33.7 33.5 33.5 33.2 33.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1414.2 1414.2 1313.2 1515.7 1515.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 33.7 0-0.7 -4-4.1 -10-10.0 -3-3.6
감가상각비 2020.3 1717.5 1616.7 1313.5 1414.9
무형자산상각비 0-0.6 0-0.4 0-0.8 22.8 22.0
기타 102102.1 9696.8 9090.5 5959.5 6666.8
영업이익 1212.3 2828.6 2020.3 44.5 -35-35.5
EBITDA -10-10.1 -20-20.8 -25-25.3 3333.8 1919.3
금융손익 1313.8 11.5 11.1 33.0 -17-17.7
금융수익 7878.7 8888.6 8989.6 103103.8 4242.4
이자수익 44.8 44.0 33.8 22.8 22.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 0-0.4 0-0.4 0-0.4 N/AN/A N/AN/A
파생상품이익 7474.8 8585.2 8585.2 9797.1 3838.4
기타 -1-1.5 -1-1.2 00.0 33.8 11.5
금융비용 6464.9 8787.0 8888.5 100100.7 6060.1
이자비용 1717.3 1717.2 2020.0 2222.3 2424.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 0-0.1 44.2 44.2 1616.2 1616.2
기타 4747.4 6565.5 6464.2 6262.1 1919.5
기타영업외손익 -58-58.0 -75-75.0 -74-74.4 -2-2.0 3030.5
기타영업외수익 3333.9 1818.2 1313.1 55.6 3838.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 3030.7 1515.5 99.2 -23-23.2 99.3
외환차익 22.0 22.3 11.8 22.4 77.8
외화환산이익 2828.6 1313.2 77.3 -25-25.7 11.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 0-0.9 0-0.6 0-0.1 7474.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A 33.2 33.2
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.3 22.1 33.7 -48-48.3 2525.8
기타영업외비용 9292.0 9393.3 8787.5 77.7 77.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 44.8 66.5 11.8 77.5 66.7
외환차손 0-0.4 11.0 0-0.7 11.7 11.7
외화환산손실 44.4 55.4 11.1 55.8 55.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.0 00.0 00.0 0-0.6 0-0.2
기부금 11.0 11.0 N/AN/A 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 0-0.6 0-0.6
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 0-0.1 0-0.1 0-0.1 00.0 0-0.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 8686.0 8585.5 8585.5 0-0.1 0-0.6
종속기업및관계기업관련손익 -14-14.6 -11-11.7 -11-11.7 -11-11.9 -5-5.3
지분법손익 -14-14.6 -11-11.7 -11-11.7 -11-11.9 -5-5.3
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 -14-14.6 -11-11.7 -11-11.7 -11-11.9 -5-5.3
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -46-46.6 -56-56.4 -64-64.6 -6-6.4 -28-28.0
법인세비용 -15-15.7 -4-4.5 -12-12.2 99.3 33.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -30-30.8 -51-51.9 -52-52.3 -15-15.7 -31-31.7
지배지분 순이익 66.6 -2-2.2 -18-18.6 -18-18.3 -30-30.4
비지배지분 순이익 -37-37.5 -49-49.6 -33-33.7 22.6 -1-1.3
기타포괄이익 -27-27.7 -15-15.9 -9-9.4 1313.4 0-0.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 -21-21.4 -9-9.5 -3-3.0 1111.8 0-0.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -6-6.3 -6-6.3 -6-6.3 11.6 11.6
총포괄이익 -58-58.6 -67-67.8 -61-61.8 -2-2.2 -31-31.1
지배지분 총포괄이익 -16-16.3 -15-15.1 -27-27.6 -6-6.2 -30-30.2
비지배지분 총포괄이익 -42-42.3 -52-52.6 -34-34.1 33.9 0-0.8
주당순이익 3838.4 -4-4.3 -54-54.1 -135-135.8 -204-204.6
시가총액 1,8441,844.1 1,6941,694.6 2,0292,029.5 1,7611,761.7 1,3151,315.3
주가 9,2509,250.0 8,5008,500.0 10,18010,180.0 8,8408,840.0 6,6006,600.0
주가수익배수 277.34277.34 -755.43-755.43 -108.69-108.69 -95.99-95.99 -43.17-43.17

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄