펨트론

168360 코스닥
13,040 560 (-4.12%)
기준 : 08/28 12:45
  • 시가총액
    3,045억
  • 주식수
    2,129만
  • PER
    2334.13
  • PBR
    5.68배
  • ROE
    0.24%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 830830.0 757757.0 698698.6 598598.9 594594.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 757757.0 698698.6 598598.9 594594.0
매출원가 390390.7 355355.7 324324.5 294294.8 302302.5
원재료 N/AN/A N/AN/A N/AN/A 253253.4 253253.4
재고자산의변동 N/AN/A N/AN/A N/AN/A 1414.5 1414.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A N/AN/A 2121.1 2121.1
감가상각비 N/AN/A N/AN/A N/AN/A 33.4 33.4
기타 N/AN/A 355355.7 324324.5 22.3 99.9
매출총이익 439439.3 401401.3 374374.0 304304.0 291291.5
판매비와관리비 376376.3 349349.7 342342.1 321321.0 316316.1
급여 N/AN/A 6464.1 6464.1 6060.9 6060.9
퇴직급여 N/AN/A 44.8 44.8 33.9 33.9
복리후생비 N/AN/A 55.9 55.9 66.4 66.4
임차료 N/AN/A 11.2 11.2 00.7 00.7
수도광열비 N/AN/A 00.5 00.5 00.4 00.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5454.9 5454.9 5151.6 5151.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 99.2 99.2 1010.0 1010.0
판매수수료 N/AN/A 77.5 77.5 1414.9 1414.9
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1010.1 1010.1 1111.6 1111.6
애프터서비스비 N/AN/A 99.1 99.1 11.7 11.7
운반비 N/AN/A 44.3 44.3 44.8 44.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 121121.0 121121.0 113113.9 113113.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 -4-4.0 -4-4.0
감가상각비 N/AN/A 99.8 99.8 99.4 99.4
무형자산상각비 N/AN/A 11.2 11.2 00.8 00.8
기타 N/AN/A 4545.5 3737.9 3333.5 2828.7
영업이익 6262.9 5151.5 3131.8 -17-17.0 -24-24.6
EBITDA N/AN/A -3-3.6 -16-16.5 -59-59.7 -65-65.2
금융손익 N/AN/A -82-82.7 -70-70.9 -62-62.3 -56-56.6
금융수익 118118.3 2828.6 2929.2 2525.5 2626.4
이자수익 N/AN/A 22.5 22.5 33.8 33.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.2 00.2 N/AN/A N/AN/A
금융자산처분이익 N/AN/A 11.6 11.6 00.1 00.1
금융자산평가이익 N/AN/A 44.2 44.2 22.8 22.8
파생상품이익 N/AN/A 2020.5 2020.5 N/AN/A N/AN/A
기타 N/AN/A 0-0.6 00.0 1818.7 1919.6
금융비용 165165.7 111111.3 100100.2 8787.8 8383.0
이자비용 N/AN/A 1818.2 1818.2 77.5 77.5
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손실 N/AN/A 66.3 66.3 33.3 33.3
파생상품손실 N/AN/A 7575.5 7575.5 N/AN/A N/AN/A
기타 N/AN/A 1111.1 00.0 7676.8 7272.0
기타영업외손익 N/AN/A -3-3.2 -8-8.1 22.1 -1-1.4
기타영업외수익 1414.2 1212.8 77.4 88.8 77.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 66.7 66.7 99.1 99.1
외환차익 N/AN/A 55.2 55.2 66.1 66.1
외화환산이익 N/AN/A 11.5 11.5 22.9 22.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.0 00.6 0-0.3 -1-1.5
기타영업외비용 1212.0 1616.0 1515.5 66.7 88.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 77.2 77.2 55.1 55.1
외환차손 N/AN/A 55.3 55.3 33.7 33.7
외화환산손실 N/AN/A 11.8 11.8 11.3 11.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.0 00.0
무형자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.6 88.1 11.5 33.8
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1717.6 -34-34.3 -47-47.2 -77-77.2 -82-82.6
법인세비용 1616.3 -5-5.2 -9-9.3 -12-12.6 -15-15.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 11.3 -29-29.1 -37-37.8 -64-64.5 -67-67.5
지배지분 순이익 11.2 -29-29.1 -37-37.9 -64-64.6 -67-67.5
비지배지분 순이익 00.0 00.0 00.0 00.0 00.0
기타포괄이익 1111.0 1515.3 1313.7 00.7 -1-1.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.3 0-0.1 00.4 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 1111.1 1111.1 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.8 22.7 00.3 -1-1.9
총포괄이익 1212.3 -13-13.7 -24-24.1 -63-63.7 -69-69.4
지배지분 총포괄이익 1212.2 -13-13.8 -24-24.1 -63-63.8 -69-69.4
비지배지분 총포괄이익 00.1 00.0 00.0 00.0 00.0
주당순이익 N/AN/A -137-137.0 -178-178.1 -303-303.4 -317-317.1
시가총액 N/AN/A 3,9973,997.9 3,2123,212.4 4,4814,481.1 3,0293,029.3
주가 N/AN/A 18,78018,780.0 15,09015,090.0 21,05021,050.0 14,23014,230.0
주가수익배수 N/AN/A -137.04-137.04 -84.69-84.69 -69.36-69.36 -44.87-44.87
주식수(만주) N/A 2,129 2,129 2,129 2,129 2,129 2,129 2,129 2,129 2,129 2,129 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입