펨트론

168360 코스닥
11,890 350 (+3.03%)
기준 : 03/12 13:40
  • 시가총액
    2,457억
  • 주식수
    2,129만
  • PER
    -454.18배
  • PBR
    8.32배
  • ROE
    -1.83%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 570570.0 619619.2 627627.8 688688.4 737737.1
내수 N/AN/A 4343.8 104104.9 166166.4 187187.2
수출 N/AN/A 147147.5 268268.8 393393.6 549549.8
기타 N/AN/A 619619.2 627627.8 688688.4 00.0
매출원가 N/AN/A 314314.3 311311.0 328328.2 348348.7
원재료 N/AN/A 318318.9 318318.9 318318.9 318318.9
재고자산의변동 N/AN/A 2525.7 2525.7 2525.7 2525.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 1818.8 1818.8 1818.8 1818.8
감가상각비 N/AN/A 33.3 33.3 33.3 33.3
기타 N/AN/A -52-52.5 -55-55.8 -38-38.5 -18-18.1
매출총이익 N/AN/A 304304.9 316316.7 360360.2 388388.3
판매비와관리비 N/AN/A 322322.1 319319.1 317317.2 307307.7
급여 N/AN/A 5353.8 5353.8 5353.8 5353.8
퇴직급여 N/AN/A 22.9 22.9 22.9 22.9
복리후생비 N/AN/A 55.3 55.3 55.3 55.3
임차료 N/AN/A 00.3 00.3 00.3 00.3
수도광열비 N/AN/A 00.4 00.4 00.4 00.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4848.3 4848.3 4848.3 4848.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 1111.6 1111.6 1111.6 1111.6
판매수수료 N/AN/A 2424.4 2424.4 2424.4 2424.4
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 88.6 88.6 88.6 88.6
애프터서비스비 N/AN/A 1111.9 1111.9 1111.9 1111.9
운반비 N/AN/A 44.9 44.9 44.9 44.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 100100.2 100100.2 100100.2 100100.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -5-5.7 -5-5.7 -5-5.7 -5-5.7
감가상각비 N/AN/A 1010.8 1010.8 1010.8 1010.8
무형자산상각비 N/AN/A 11.3 11.3 11.3 11.3
기타 N/AN/A 4242.7 3939.8 3737.8 2828.4
영업이익 -36-36.2 -17-17.1 -2-2.4 4242.9 8080.6
EBITDA N/AN/A 00.3 1616.0 5858.3 9797.8
금융손익 N/AN/A 0-0.5 -2-2.9 -4-4.8 -4-4.6
금융수익 N/AN/A 88.0 66.4 55.8 66.2
이자수익 N/AN/A 44.0 44.0 44.0 44.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.5 00.5 00.5 00.5
금융자산평가이익 N/AN/A 11.6 11.6 11.6 11.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.7 00.1 0-0.3 00.0
금융비용 N/AN/A 88.5 99.3 1010.7 1010.8
이자비용 N/AN/A 88.0 88.0 88.0 88.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손실 N/AN/A 22.8 22.8 22.8 22.8
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.3 -1-1.5 0-0.1 00.0
기타영업외손익 N/AN/A -1-1.4 11.8 00.7 22.2
기타영업외수익 N/AN/A 55.5 99.4 99.6 1212.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 99.0 99.0 99.0 99.0
외환차익 N/AN/A 88.5 88.5 88.5 88.5
외화환산이익 N/AN/A 00.4 00.4 00.4 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.5 00.5 00.5 00.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.4 00.4 00.4 00.4
무형자산처분이익 N/AN/A 11.5 11.5 11.5 11.5
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -6-6.0 -2-2.1 -1-1.9 00.9
기타영업외비용 N/AN/A 66.9 77.6 88.9 1010.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 88.6 88.6 88.6 88.6
외환차손 N/AN/A 77.3 77.3 77.3 77.3
외화환산손실 N/AN/A 11.3 11.3 11.3 11.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.7 -1-1.1 00.1 11.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -19-19.1 -3-3.5 3838.8 7878.2
법인세비용 N/AN/A -13-13.7 -9-9.8 0-0.7 77.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -19-19.1 -5-5.4 66.2 3939.5 7171.0
지배지분 순이익 N/AN/A -5-5.4 66.2 3939.5 7171.1
비지배지분 순이익 N/AN/A 00.0 00.0 00.0 0-0.1
기타포괄이익 N/AN/A -9-9.7 -6-6.4 -8-8.6 -9-9.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 00.6 00.1 0-0.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -9-9.6 -7-7.0 -8-8.8 -8-8.7
총포괄이익 N/AN/A -15-15.1 0-0.1 3030.8 6161.5
지배지분 총포괄이익 N/AN/A -15-15.1 0-0.1 3030.8 6161.6
비지배지분 총포괄이익 N/AN/A 00.0 00.0 00.0 0-0.1
주당순이익 N/AN/A -25-25.4 2929.4 185185.9 334334.4
시가총액 N/AN/A 1,0511,051.6 1,4901,490.1 2,3902,390.6 1,9071,907.4
주가 N/AN/A 4,9404,940.0 7,0007,000.0 11,23011,230.0 8,9608,960.0
주가수익배수 N/AN/A -194.42-194.42 237.65237.65 60.4060.40 26.7926.79
주식수(만주) N/A 2,129 2,129 2,129 2,129 2,129 2,129 2,129 2,129 1,909 1,909 1,909 1,909 1,909

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄