애드바이오텍

179530 코스닥
2,970 455 (-13.28%)
기준 : 08/19
  • 시가총액
    431억
  • 주식수
    1,136만
  • PER
    -5.92
  • PBR
    10.55배
  • ROE
    -178.33%
  • 결산월
    12월

25.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 126126.7 116116.6 111111.3 8787.9 9898.2
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 116116.6 111111.3 8787.9 9898.2
매출원가 7676.2 7272.4 7171.3 5656.4 6262.0
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 6565.6 5858.7 4444.3 5050.3
인건비 N/AN/A 99.3 88.6 77.9 77.8
감가상각비 N/AN/A 77.5 66.6 66.5 88.3
기타 N/AN/A -10-10.1 -2-2.7 -2-2.4 -4-4.5
매출총이익 5050.5 4444.1 4040.0 3131.5 3636.2
판매비와관리비 8989.8 8181.6 8181.2 7575.9 8080.8
급여 N/AN/A 1818.0 1919.4 2020.1 2121.7
퇴직급여 N/AN/A 11.8 11.8 22.3 22.8
복리후생비 N/AN/A 11.8 22.0 22.1 22.5
임차료 N/AN/A 00.0 00.1 00.1 00.3
수도광열비 N/AN/A 00.6 00.6 00.6 00.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 88.2 99.1 88.1 88.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.9 00.6 00.6 00.4
판매수수료 N/AN/A 1818.1 1616.4 1515.1 1616.2
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.0 00.7 00.5 00.5
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.0 22.2 22.6 33.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1717.0 1616.3 1414.6 1414.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.0 11.5 -2-2.7 -2-2.1
감가상각비 N/AN/A 22.2 22.2 22.4 22.3
무형자산상각비 N/AN/A 11.3 11.3 22.2 22.6
기타 N/AN/A 66.1 66.4 66.7 77.1
영업이익 -39-39.2 -37-37.4 -41-41.1 -44-44.4 -44-44.6
EBITDA N/AN/A -33-33.2 -73-73.8 -96-96.6 -97-97.4
금융손익 -20-20.1 -9-9.4 -44-44.6 -40-40.2 -39-39.5
금융수익 99.6 88.1 88.6 2929.6 3030.2
이자수익 N/AN/A 00.5 00.7 11.0 11.2
외환거래이익 N/AN/A 22.0 22.3 00.5 00.9
외환차익 N/AN/A 00.6 00.7 00.6 00.5
외화환산이익 N/AN/A 11.4 11.5 00.0 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 00.0 3434.8 3434.8
금융자산평가이익 N/AN/A 11.5 11.4 -8-8.0 -8-8.0
파생상품이익 N/AN/A N/AN/A N/AN/A 11.2 11.2
기타 N/AN/A 44.0 44.0 00.0 00.0
금융비용 2929.7 1717.6 5353.2 6969.8 6969.8
이자비용 N/AN/A 88.3 66.8 55.4 44.7
외환거래손실 N/AN/A 00.8 00.8 00.8 00.8
외환차손 N/AN/A 00.6 00.5 00.6 11.0
외화환산손실 N/AN/A 00.2 00.2 00.1 0-0.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 44.9 4444.0 3939.0 3939.0
금융자산평가손실 N/AN/A 00.0 00.0 1616.8 1616.8
파생상품손실 N/AN/A N/AN/A N/AN/A 44.9 44.9
기타 N/AN/A 33.3 11.4 22.7 33.3
기타영업외손익 -19-19.0 -4-4.3 -4-4.3 -27-27.6 -28-28.3
기타영업외수익 11.4 11.6 11.6 00.8 0-0.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 11.6 00.8 0-0.3
기타영업외비용 2020.4 55.9 55.9 2828.4 2727.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 00.1 00.1
기부금 N/AN/A 00.0 00.0 00.5 00.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 44.2 44.2 2525.8 2525.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.7 11.6 22.0 11.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -78-78.4 -51-51.2 -90-90.1 -112-112.3 -112-112.5
법인세비용 -1-1.9 0-0.2 0-0.2 0-0.3 0-0.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -76-76.5 -51-51.0 -89-89.8 -111-111.9 -112-112.1
지배지분 순이익 -72-72.9 -40-40.7 -79-79.5 -84-84.8 -83-83.4
비지배지분 순이익 -3-3.5 -10-10.2 -10-10.3 -27-27.1 -28-28.7
기타포괄이익 1212.5 1212.6 1010.2 0-0.6 0-0.9
금융자산평가손익 N/AN/A 22.3 00.0 -1-1.4 -1-1.7
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.1 0-0.1 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 1111.4 1111.4 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.1 -1-1.1 00.7 00.8
총포괄이익 -15-15.3 -38-38.4 -79-79.6 -112-112.5 -113-113.1
지배지분 총포괄이익 -60-60.7 -28-28.4 -69-69.5 -86-86.2 -85-85.2
비지배지분 총포괄이익 -3-3.2 -9-9.9 -10-10.0 -26-26.3 -27-27.9
주당순이익 N/AN/A -443-443.6 -869-869.9 -927-927.9 -912-912.6
시가총액 N/AN/A 165165.9 190190.1 320320.8 259259.1
주가 N/AN/A 1,4611,461.0 2,0802,080.0 3,5103,510.0 2,8352,835.0
주가수익배수 N/AN/A -4.07-4.07 -2.39-2.39 -3.78-3.78 -3.11-3.11
주식수(만주) N/A 1,136 914 914 914 914 914 914 914 914 914 914 N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입