뉴지랩파마

214870 코스닥
6,920 0 (0%)
거래정지
  • 시가총액
    647억
  • 주식수
    936만
  • PER
    5.31배
  • PBR
    -3.98배
  • ROE
    -99999.99%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06
매출액(수익) 7171.0 109109.5 126126.2 140140.0 190190.7
내수 5252.9 5252.9 4343.4 5050.1 9595.3
수출 33.6 33.6 N/AN/A 66.2 1212.6
기타 7171.0 5656.6 126126.2 140140.0 190190.7
매출원가 7272.7 104104.9 116116.6 135135.6 162162.6
원재료 4848.5 5656.0 6767.0 4848.5 3636.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 00.0 2222.5 1717.8 -10-10.7 -16-16.8
인건비 -5-5.0 -4-4.2 -3-3.9 -1-1.8 44.2
감가상각비 33.3 11.3 0-0.7 0-0.6 22.4
기타 2525.7 2929.3 3434.9 9898.8 136136.2
매출총이익 -1-1.6 44.5 99.5 44.4 2828.0
판매비와관리비 108108.0 132132.8 146146.7 196196.5 248248.3
급여 2424.8 2626.9 2929.5 3535.0 3838.6
퇴직급여 11.7 11.9 22.1 22.9 33.4
복리후생비 44.6 44.9 55.0 55.7 66.0
임차료 0-0.8 11.7 11.2 11.5 11.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1313.3 2828.5 3636.4 6262.3 7171.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 33.5 33.3 33.1 33.1 22.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 -2-2.8 66.1 3535.6 6969.1 9292.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 5252.4 4949.1 2222.1 0-0.4 0-0.1
감가상각비 55.5 66.3 77.9 99.2 1111.1
무형자산상각비 0-0.1 0-0.1 0-0.1 0-0.2 33.1
기타 33.6 33.6 33.4 77.7 1818.1
영업이익 -109-109.6 -128-128.3 -137-137.2 -192-192.1 -220-220.2
EBITDA 154154.6 128128.9 4747.2 -551-551.7 -676-676.4
금융손익 -42-42.9 -51-51.6 -78-78.2 -118-118.6 -77-77.2
금융수익 0-0.4 0-0.3 22.6 -31-31.9 44.4
이자수익 0-0.4 0-0.4 22.5 22.1 33.4
외환거래이익 00.0 00.0 00.0 -45-45.6 -18-18.3
외환차익 00.0 00.0 00.0 0-0.1 22.1
외화환산이익 00.0 0-0.1 00.0 -45-45.7 -20-20.4
기타 00.0 0-0.1 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A 11.2 11.4
금융자산평가이익 N/AN/A N/AN/A N/AN/A 0-0.1 0-0.3
파생상품이익 N/AN/A N/AN/A N/AN/A 66.0 66.0
기타 00.0 00.0 00.0 44.5 1212.1
금융비용 4343.4 5151.9 8080.9 8686.7 8181.7
이자비용 4242.6 4848.6 4040.3 5555.9 4444.4
외환거래손실 0-0.2 0-0.1 0-0.3 0-0.8 0-0.2
외환차손 0-0.2 0-0.2 0-0.3 0-0.3 0-0.1
외화환산손실 00.0 00.0 00.0 -1-1.1 0-0.4
기타 00.0 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 55.2 99.4
금융자산평가손실 0-0.5 0-0.5 0-0.5 -5-5.2 -5-5.6
파생상품손실 N/AN/A N/AN/A 3737.0 2929.1 3131.1
기타 00.0 22.6 22.6 22.6 22.6
기타영업외손익 255255.9 251251.5 214214.8 -305-305.8 -437-437.9
기타영업외수익 315315.3 321321.0 338338.5 293293.6 160160.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 4949.3 4848.4 4747.0 0-0.6 0-0.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.5 11.2
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 264264.6 271271.3 290290.5 186186.1 5151.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.3 11.2 0-0.9 106106.2 106106.5
기타영업외비용 5959.4 6969.5 123123.7 599599.4 598598.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 5353.8 5858.9 101101.1 397397.1 394394.9
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 0-0.5 11.2 11.8 11.4 11.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 33.3 33.3 33.3 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A -1-1.1 0-0.2 192192.3 192192.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.7 77.1 1717.2 88.5 99.4
종속기업및관계기업관련손익 0-0.3 0-0.3 0-0.3 N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 0-0.3 0-0.3 0-0.3 N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 103103.6 7171.9 0-0.2 -616-616.6 -735-735.4
법인세비용 -9-9.3 -9-9.3 -9-9.3 -22-22.6 -23-23.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 113113.0 8181.2 99.0 -594-594.0 -712-712.2
지배지분 순이익 121121.8 9191.7 1919.9 -569-569.0 -687-687.8
비지배지분 순이익 -8-8.8 -10-10.4 -10-10.8 -24-24.9 -24-24.4
기타포괄이익 0-0.1 0-0.4 11.6 4444.1 2020.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 0-0.2 0-0.5 11.6 4444.1 1919.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
총포괄이익 113113.1 8181.7 1010.6 -549-549.8 -692-692.2
지배지분 총포괄이익 122122.0 9292.1 2121.5 -524-524.9 -667-667.7
비지배지분 총포괄이익 -8-8.8 -10-10.4 -10-10.8 -24-24.9 -24-24.4
주당순이익 2,0152,015.9 1,4291,429.3 300300.2 -8,793-8,793.2 -10,597-10,597.5
시가총액 647647.1 647647.1 458458.1 458458.1 458458.1
주가 6,9206,920.0 6,9206,920.0 6,9206,920.0 6,9206,920.0 6,9206,920.0
주가수익배수 5.315.31 7.057.05 23.0123.01 -0.81-0.81 -0.67-0.67

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄