세종메디칼

258830 코스닥
412 0 (0%)
거래정지
  • 시가총액
    230억
  • 주식수
    5,579만
  • PER
    17.93배
  • PBR
    0.96배
  • ROE
    5.34%
  • 결산월
    12월

25.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 185185.2 183183.3 189189.5 193193.0 N/AN/A
내수 6868.4 3434.1 N/AN/A 3939.3 N/AN/A
수출 2222.1 1010.2 N/AN/A 99.2 N/AN/A
기타 9494.5 138138.8 189189.5 144144.4 N/AN/A
매출원가 8989.5 9898.6 103103.7 112112.8 N/AN/A
원재료 3232.9 3535.6 3737.2 3737.5 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -2-2.6 0-0.8 -2-2.6 1010.1 N/AN/A
인건비 4242.5 4444.9 4747.3 4646.6 N/AN/A
감가상각비 66.2 66.8 66.6 1111.5 N/AN/A
기타 1010.4 1212.0 1515.1 66.9 N/AN/A
매출총이익 9595.6 8484.7 8585.7 8080.2 N/AN/A
판매비와관리비 8686.2 8686.0 9090.5 5858.2 N/AN/A
급여 2323.3 2323.9 2424.4 2424.2 N/AN/A
퇴직급여 11.6 11.9 11.7 11.7 N/AN/A
복리후생비 22.0 22.2 22.4 22.5 N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3030.4 2828.2 2929.8 -4-4.2 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A 0-0.8 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 77.5 77.9 1111.0 1111.2 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 55.1 44.9 55.7 66.6 N/AN/A
무형자산상각비 11.5 11.6 11.8 -1-1.3 N/AN/A
기타 1414.4 1515.1 1313.3 1818.3 N/AN/A
영업이익 99.4 -1-1.3 -4-4.7 2222.0 N/AN/A
EBITDA 5151.0 -60-60.5 -574-574.2 -940-940.9 N/AN/A
금융손익 -10-10.5 -133-133.8 -561-561.9 -512-512.0 N/AN/A
금융수익 88.6 77.5 1717.6 217217.2 N/AN/A
이자수익 22.9 33.0 22.7 11.0 N/AN/A
외환거래이익 11.0 00.8 11.0 00.3 N/AN/A
외환차익 00.4 00.5 00.4 00.7 N/AN/A
외화환산이익 00.5 00.2 00.6 0-0.4 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A 00.2 N/AN/A
금융자산평가이익 11.3 00.2 00.3 126126.0 N/AN/A
파생상품이익 33.2 33.2 33.2 3737.9 N/AN/A
기타 00.0 00.1 1010.2 5151.5 N/AN/A
금융비용 1919.1 141141.3 579579.6 729729.3 N/AN/A
이자비용 1515.7 3434.0 5454.9 9595.7 N/AN/A
외환거래손실 11.3 00.4 00.5 00.9 N/AN/A
외환차손 00.9 00.6 00.5 00.5 N/AN/A
외화환산손실 00.3 0-0.2 00.0 00.4 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 1717.8 N/AN/A
금융자산평가손실 99.0 6969.2 461461.1 456456.0 N/AN/A
파생상품손실 -10-10.3 3434.2 5959.6 158158.7 N/AN/A
기타 33.3 33.3 33.3 00.0 N/AN/A
기타영업외손익 2626.3 3030.1 -73-73.9 -478-478.1 N/AN/A
기타영업외수익 3131.3 3131.1 66.8 -428-428.7 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.4 00.3 00.4 44.1 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.3 0-0.3 00.3 00.8 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A -8-8.9 N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 00.8 00.8 11.6 11.6 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A -395-395.1 N/AN/A
지분법이익 2626.1 N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.5 3030.3 44.4 -30-30.9 N/AN/A
기타영업외비용 44.9 00.9 8080.8 4949.4 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 44.3 N/AN/A N/AN/A 00.1 N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.3 22.2 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A -17-17.6 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A -88-88.4 N/AN/A
자산손상차손 00.5 00.5 00.5 8484.7 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A -2-2.8 N/AN/A
지분법손실 N/AN/A N/AN/A 7979.6 7070.7 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.3 00.3 00.5 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A -84-84.2 N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A -84-84.2 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A -84-84.2 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 2525.2 -105-105.0 -640-640.6 -1,052-1,052.4 N/AN/A
법인세비용 1212.4 1010.2 1010.2 00.1 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1212.8 -115-115.2 -650-650.9 -1,052-1,052.5 N/AN/A
지배지분 순이익 1212.8 -115-115.2 -650-650.9 -1,052-1,052.5 N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.0 7878.3 7878.3 7878.0 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 00.0 7878.3 7878.3 7878.3 N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
총포괄이익 1212.8 -36-36.9 -572-572.6 -974-974.5 N/AN/A
지배지분 총포괄이익 1212.8 -36-36.9 -572-572.6 -974-974.5 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 2222.9 -243-243.6 -1,173-1,173.1 -1,898-1,898.6 N/AN/A
시가총액 229229.8 229229.8 229229.8 229229.8 229229.8
주가 412412.0 412412.0 412412.0 412412.0 412412.0
주가수익배수 17.9317.93 -1.99-1.99 -0.35-0.35 -0.22-0.22 N/AN/A
주식수(만주) 5,579 5,579 5,579 5,579 N/A N/A N/A N/A N/A N/A N/A 4,249 4,067 4,067 4,067 4,067 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄