세종메디칼

258830 코스닥
412 0 (0%)
거래정지
  • 시가총액
    312억
  • 주식수
    5,579만
  • PER
    11.08배
  • PBR
    1.24배
  • ROE
    11.19%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 185185.3 184184.9 185185.2 183183.3 189189.5
내수 N/AN/A 106106.0 6868.4 3434.1 N/AN/A
수출 N/AN/A 3333.8 2222.1 1010.2 N/AN/A
기타 N/AN/A 4545.0 9494.5 138138.8 189189.5
매출원가 N/AN/A 8181.5 8989.5 9898.6 103103.7
원재료 N/AN/A 3131.3 3232.9 3535.6 3737.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -5-5.2 -2-2.4 0-0.6 -2-2.4
인건비 N/AN/A 3939.8 4242.5 4444.9 4747.3
감가상각비 N/AN/A 55.9 66.2 66.8 66.6
기타 N/AN/A 99.7 1010.3 1111.9 1414.9
매출총이익 N/AN/A 103103.3 9595.6 8484.7 8585.7
판매비와관리비 N/AN/A 8484.9 8686.2 8686.0 9090.5
급여 N/AN/A 2121.8 2323.3 2323.9 2424.4
퇴직급여 N/AN/A 11.5 11.6 11.9 11.7
복리후생비 N/AN/A 11.8 22.0 22.2 22.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3232.1 3030.4 2828.2 2929.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 77.1 77.5 77.9 1111.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 55.0 55.1 44.9 55.7
무형자산상각비 N/AN/A 11.5 11.5 11.6 11.8
기타 N/AN/A 1313.8 1414.4 1515.1 1313.3
영업이익 2222.7 1818.4 99.4 -1-1.3 -4-4.7
EBITDA N/AN/A 6161.0 5151.0 -60-60.5 -574-574.2
금융손익 N/AN/A -4-4.7 -10-10.5 -133-133.8 -561-561.9
금융수익 N/AN/A 99.8 88.6 77.5 1717.6
이자수익 N/AN/A 33.9 22.9 33.0 22.7
외환거래이익 N/AN/A 11.2 11.0 00.8 11.0
외환차익 N/AN/A 00.4 00.4 00.5 00.4
외화환산이익 N/AN/A 00.8 00.5 00.2 00.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 11.3 11.3 00.2 00.3
파생상품이익 N/AN/A 33.2 33.2 33.2 33.2
기타 N/AN/A 00.0 00.0 00.1 1010.2
금융비용 N/AN/A 1414.6 1919.1 141141.3 579579.6
이자비용 N/AN/A 1111.8 1515.7 3434.0 5454.9
외환거래손실 N/AN/A 00.7 11.3 00.4 00.5
외환차손 N/AN/A 00.9 00.9 00.6 00.5
외화환산손실 N/AN/A 0-0.2 00.3 0-0.2 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 99.0 99.0 6969.2 461461.1
파생상품손실 N/AN/A -10-10.3 -10-10.3 3434.2 5959.6
기타 N/AN/A 33.3 33.3 33.3 33.3
기타영업외손익 N/AN/A 2626.9 2626.3 3030.1 -73-73.9
기타영업외수익 N/AN/A 3232.2 3131.3 3131.1 66.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.4 00.4 00.3 00.4
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.4 00.3 0-0.3 00.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 00.8 00.8 11.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A 2626.1 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3030.3 33.5 3030.3 44.4
기타영업외비용 N/AN/A 55.2 44.9 00.9 8080.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 44.5 44.3 N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 N/AN/A 00.0 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.5 00.5 00.5 00.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A 7979.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.1 00.3 00.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 4040.6 2525.2 -105-105.0 -640-640.6
법인세비용 N/AN/A 1212.4 1212.4 1010.2 1010.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -49-49.4 2828.1 1212.8 -115-115.2 -650-650.9
지배지분 순이익 N/AN/A 2828.1 1212.8 -115-115.2 -650-650.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 00.0 1919.3 9797.6 9797.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A 1919.3 1919.3 1919.3
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 00.0 00.0 7878.3 7878.3
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 2828.1 3232.1 -17-17.5 -553-553.2
지배지분 총포괄이익 N/AN/A 2828.1 3232.1 -17-17.5 -553-553.2
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 5050.5 2222.9 -243-243.6 -1,173-1,173.1
시가총액 N/AN/A 229229.8 229229.8 229229.8 229229.8
주가 N/AN/A 412412.0 412412.0 412412.0 412412.0
주가수익배수 N/AN/A 8.168.16 17.9317.93 -1.99-1.99 -0.35-0.35
주식수(만주) N/A 5,579 5,579 5,579 5,579 5,579 N/A N/A N/A N/A N/A N/A N/A 4,249 4,067 4,067 4,067 4,067 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 3,389 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄