나인테크

267320 코스닥
3,115 55 (+1.8%)
기준 : 03/14
  • 시가총액
    1,336억
  • 주식수
    4,366만
  • PER
    6.43배
  • PBR
    1.64배
  • ROE
    25.43%
  • 결산월
    12월

24.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
매출액(수익) 1,9721,972.2 1,3751,375.0 1,2521,252.4 1,3491,349.7 1,2301,230.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,3751,375.0 1,2521,252.4 1,3491,349.7 1,2301,230.4
매출원가 N/AN/A 1,2601,260.2 1,1681,168.1 1,2591,259.2 1,1571,157.3
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 703703.4 573573.6 718718.5 662662.4
인건비 N/AN/A 5555.9 5454.9 4545.5 4949.7
감가상각비 N/AN/A 2020.6 1818.9 1515.5 1313.9
기타 N/AN/A 480480.1 520520.6 479479.5 431431.1
매출총이익 N/AN/A 114114.8 8484.2 9090.5 7373.1
판매비와관리비 N/AN/A 112112.2 116116.6 112112.7 104104.1
급여 N/AN/A 3131.6 3030.5 2828.8 2626.9
퇴직급여 N/AN/A 44.5 44.0 44.2 44.1
복리후생비 N/AN/A 55.4 55.5 55.6 55.3
임차료 N/AN/A 00.0 00.0 00.0 00.0
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1515.1 1515.8 1313.5 1212.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.0 00.0 00.0 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.1 00.1 00.1 00.1
애프터서비스비 N/AN/A 00.7 00.6 00.5 00.5
운반비 N/AN/A 00.1 00.2 00.2 00.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1515.3 2222.1 2222.0 2020.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1313.1 1111.0 1212.2 1111.1
감가상각비 N/AN/A 55.3 66.1 66.2 55.9
무형자산상각비 N/AN/A 11.2 11.1 11.0 00.8
기타 N/AN/A 1919.3 1818.9 1717.9 1616.4
영업이익 4646.9 22.6 -32-32.4 -22-22.1 -30-30.9
EBITDA N/AN/A 350350.3 177177.8 193193.9 187187.1
금융손익 N/AN/A 5252.5 -77-77.4 -85-85.0 -80-80.2
금융수익 N/AN/A 2626.1 2323.4 1818.8 2323.8
이자수익 N/AN/A 99.5 99.6 99.3 77.8
외환거래이익 N/AN/A 22.3 33.4 22.7 77.2
외환차익 N/AN/A 33.8 11.5 22.2 66.5
외화환산이익 N/AN/A -1-1.4 11.8 00.5 00.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.4 00.5 00.2 00.2
금융자산처분이익 N/AN/A 44.3 11.4 22.0 22.0
금융자산평가이익 N/AN/A 1212.2 99.4 22.5 33.7
파생상품이익 N/AN/A -4-4.2 -2-2.6 11.1 22.7
기타 N/AN/A 11.4 11.4 00.7 00.0
금융비용 N/AN/A -26-26.3 100100.8 103103.9 104104.1
이자비용 N/AN/A 4747.7 4141.7 4242.1 4141.6
외환거래손실 N/AN/A 00.5 11.2 11.3 33.8
외환차손 N/AN/A 00.9 11.3 11.2 33.8
외화환산손실 N/AN/A 0-0.4 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 77.5 77.9 33.4 11.5
파생상품손실 N/AN/A -82-82.2 4949.9 4747.0 4747.0
기타 N/AN/A 00.0 00.0 99.9 1010.0
기타영업외손익 N/AN/A 234234.7 234234.4 237237.6 236236.8
기타영업외수익 N/AN/A 244244.8 244244.5 244244.7 244244.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A -2-2.9 -2-2.6 00.4 00.4
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 00.0 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 243243.6 243243.6 243243.6 243243.6
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.1 33.4 00.6 00.6
기타영업외비용 N/AN/A 1010.1 1010.1 77.1 77.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 33.0 33.0 N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.8 77.0 77.1 77.9
종속기업및관계기업관련손익 N/AN/A -4-4.9 -4-4.9 66.9 66.9
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A -4-4.9 -4-4.9 66.9 66.9
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 284284.9 119119.5 137137.4 132132.5
법인세비용 N/AN/A 7676.0 4343.0 4646.5 4545.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -54-54.5 208208.8 7676.5 9090.8 8686.9
지배지분 순이익 N/AN/A 207207.6 8080.6 9494.4 8888.7
비지배지분 순이익 N/AN/A 11.1 -4-4.1 -3-3.5 -1-1.7
기타포괄이익 N/AN/A 66.7 77.2 1717.3 1717.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 11.2 11.2 11.2 11.2
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 00.0 00.0 00.0 00.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 66.0 1616.0 1616.0
총포괄이익 N/AN/A 215215.6 8383.8 108108.1 104104.3
지배지분 총포괄이익 N/AN/A 214214.3 8787.8 111111.6 105105.9
비지배지분 총포괄이익 N/AN/A 11.3 -4-4.0 -3-3.4 -1-1.6
주당순이익 N/AN/A 442442.6 151151.6 185185.7 174174.6
시가총액 N/AN/A 1,0611,061.0 1,2681,268.4 1,3421,342.6 1,4691,469.3
주가 N/AN/A 2,4302,430.0 2,9052,905.0 3,0753,075.0 3,3653,365.0
주가수익배수 N/AN/A 5.115.11 15.7215.72 14.2214.22 16.5616.56
주식수(만주) N/A 4,366 4,366 4,366 4,366 4,366 4,033 3,940 3,940

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄