금양그린파워

282720 코스닥
9,740 60 (-0.61%)
기준 : 09/06
  • 시가총액
    1,180억
  • 주식수
    1,212만
  • PER
    7.25배
  • PBR
    1.20배
  • ROE
    16.49%
  • 결산월
    12월

24.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 2,7082,708.7 2,5882,588.1 2,3882,388.5 2,2682,268.1 N/AN/A
내수 1,5211,521.9 1,8551,855.8 1,5321,532.5 982982.6 N/AN/A
수출 498498.9 732732.2 855855.9 627627.9 N/AN/A
기타 2,7082,708.7 00.0 00.0 657657.5 N/AN/A
매출원가 2,5602,560.4 2,4932,493.5 2,2022,202.3 2,1022,102.6 N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 808808.8 808808.8 808808.8 763763.2 N/AN/A
감가상각비 1414.5 1414.5 1414.5 1111.4 N/AN/A
기타 1,7371,737.1 1,6701,670.2 1,3791,379.0 1,3271,327.9 N/AN/A
매출총이익 148148.2 9494.6 186186.2 165165.5 N/AN/A
판매비와관리비 130130.4 136136.2 125125.6 120120.2 N/AN/A
급여 4040.4 4242.3 4242.0 4444.7 N/AN/A
퇴직급여 88.5 1010.7 55.8 33.4 N/AN/A
복리후생비 1212.0 1515.7 1515.9 1414.2 N/AN/A
임차료 0-0.8 0-0.6 0-0.7 0-0.5 N/AN/A
수도광열비 0-0.6 0-0.7 0-0.7 00.0 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3434.8 3232.7 2626.1 2727.9 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 33.0 33.0 22.8 22.7 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 0-0.4 0-0.4 0-0.4 00.0 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 77.4 66.8 66.2 66.5 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 55.3 55.1 55.9 44.5 N/AN/A
감가상각비 66.5 55.8 55.7 55.0 N/AN/A
무형자산상각비 00.0 N/AN/A N/AN/A 00.0 N/AN/A
기타 1010.2 1111.8 1313.1 1010.3 N/AN/A
영업이익 1717.7 -41-41.6 6060.5 4545.2 N/AN/A
EBITDA 145145.7 9696.7 185185.1 2121.3 N/AN/A
금융손익 -10-10.7 -10-10.0 -10-10.0 -8-8.8 N/AN/A
금융수익 0-0.8 0-0.6 0-0.4 11.1 N/AN/A
이자수익 0-0.8 0-0.6 0-0.4 11.1 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
금융비용 1111.5 1010.6 1010.4 99.9 N/AN/A
이자비용 1111.5 1010.6 1010.4 99.9 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 113113.7 124124.8 106106.6 -25-25.6 N/AN/A
기타영업외수익 128128.8 140140.4 125125.0 0-0.9 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 1515.8 1313.6 1616.1 0-0.2 N/AN/A
외환차익 1515.8 1515.4 1515.3 1111.8 N/AN/A
외화환산이익 00.0 -1-1.7 0-0.8 -12-12.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 0-0.3 1313.6 0-0.1 0-0.1 N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 0-0.1 0-0.1 0-0.1 0-0.1 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 107107.7 107107.7 107107.7 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.8 55.3 0-0.8 -1-1.0 N/AN/A
기타영업외비용 1515.1 1515.5 1818.4 2424.6 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 1111.2 1111.4 1414.1 1515.5 N/AN/A
외환차손 99.8 1010.2 1212.6 1212.3 N/AN/A
외화환산손실 11.3 11.2 11.4 33.1 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 66.8 N/AN/A
기부금 0-0.4 0-0.3 0-0.5 0-0.5 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.8 22.2 22.0 0-0.6 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.5 11.5 11.6 11.0 N/AN/A
종속기업및관계기업관련손익 -5-5.1 -1-1.7 -1-1.4 -2-2.2 N/AN/A
지분법손익 -5-5.1 -1-1.7 -1-1.4 -2-2.2 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A 0-0.3 N/AN/A
지분법손실 -5-5.1 -1-1.7 -1-1.4 -2-2.5 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 0-0.3 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 115115.6 7171.3 155155.6 88.5 N/AN/A
법인세비용 -47-47.0 -38-38.6 -39-39.3 -70-70.9 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 162162.7 110110.0 195195.0 7979.4 N/AN/A
지배지분 순이익 162162.7 110110.0 195195.0 7979.4 N/AN/A
비지배지분 순이익 00.0 00.0 00.0 00.0 N/AN/A
기타포괄이익 -7-7.4 -12-12.4 99.3 -4-4.7 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 -6-6.7 -11-11.8 1010.0 -4-4.8 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.6 0-0.6 0-0.6 00.0 N/AN/A
총포괄이익 155155.3 9797.5 204204.3 7474.7 N/AN/A
지배지분 총포괄이익 155155.3 9797.5 204204.3 7474.7 N/AN/A
비지배지분 총포괄이익 00.0 00.0 00.0 00.0 N/AN/A
주당순이익 1,3431,343.1 907907.9 1,6621,662.9 731731.3 N/AN/A
시가총액 1,5571,557.3 1,4171,417.9 1,4571,457.9 1,8041,804.5 1,7571,757.3
주가 12,85012,850.0 11,70011,700.0 12,03012,030.0 14,89014,890.0 14,50014,500.0
주가수익배수 9.579.57 12.8912.89 7.487.48 22.7122.71 N/AN/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄