하나기술

299030 코스닥
31,400 500 (-1.57%)
기준 : 12/05
  • 시가총액
    2,510억
  • 주식수
    799만
  • PER
    -23.19배
  • PBR
    2.74배
  • ROE
    -11.80%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,0961,096.5 803803.0 762762.3 942942.1 1,0091,009.3
내수 240240.8 276276.6 226226.4 515515.8 522522.9
수출 331331.1 526526.3 482482.2 372372.6 432432.6
기타 1,0961,096.5 00.0 5353.7 426426.3 486486.3
매출원가 992992.7 796796.4 768768.2 984984.1 1,0021,002.2
원재료 456456.5 464464.1 598598.8 484484.9 430430.7
재고자산의변동 186186.8 -27-27.8 -191-191.2 129129.8 190190.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 166166.6 179179.3 187187.6 197197.1 199199.8
감가상각비 2222.9 2222.5 2121.6 2121.9 2020.9
기타 159159.7 158158.2 151151.2 150150.1 159159.9
매출총이익 103103.7 66.5 -5-5.8 -41-41.9 77.0
판매비와관리비 200200.9 202202.8 221221.3 221221.9 190190.1
급여 3939.9 4242.5 4545.0 4646.9 4444.9
퇴직급여 44.3 44.3 44.4 44.4 44.2
복리후생비 55.3 55.7 66.5 66.6 66.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1717.3 1616.5 1717.8 1717.8 2020.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 6161.4 6666.3 7474.7 7373.6 6969.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 2727.5 2525.3 2828.0 2828.8 00.1
감가상각비 1717.4 1717.5 1717.4 1616.1 1616.1
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2727.4 2424.5 2727.3 2727.5 2727.6
영업이익 -97-97.1 -196-196.3 -227-227.1 -263-263.9 -183-183.0
EBITDA 5656.6 -92-92.6 1111.4 -40-40.2 -73-73.4
금융손익 -75-75.8 -70-70.7 -64-64.4 -55-55.5 -49-49.0
금융수익 55.1 99.5 1212.6 1212.3 1111.4
이자수익 55.1 99.5 1212.6 1212.3 1111.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 8181.0 8080.3 7777.1 6767.8 6060.4
이자비용 8181.0 8080.3 5959.5 3939.4 7777.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 1717.6 2828.4 -17-17.2
기타영업외손익 115115.7 6868.0 218218.7 217217.3 5454.6
기타영업외수익 207207.4 179179.6 358358.6 346346.9 177177.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 7676.6 5050.1 6161.0 4949.3 1717.0
외환차익 2828.4 2828.8 2727.3 3030.5 2424.0
외화환산이익 4848.2 2121.3 3333.7 1818.7 -7-7.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.6 00.4 00.4 00.3 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 126126.7 126126.7 293293.9 293293.9 156156.6
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 11.7 00.9 00.3 00.1 00.5
지분법이익 N/AN/A N/AN/A 11.3 11.3 11.3
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.5 11.3 11.5 11.7 11.3
기타영업외비용 9191.7 111111.5 139139.8 129129.5 122122.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 1616.8 2525.7 1515.7 55.3 2626.0
외환차손 2121.7 2121.6 1616.7 55.3 1313.1
외화환산손실 -4-4.8 44.0 0-0.9 00.0 1212.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 44.0 44.0 33.6 33.6 0-0.4
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.1 00.0 00.0 00.1 00.1
무형자산처분손실 00.0 00.0 N/AN/A 00.6 00.6
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 4545.0 4545.0 7878.8 7878.8 6060.2
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 1919.6
자산평가손실 00.1 00.1 00.1 00.1 0-0.1
지분법손실 66.1 66.1 66.1 66.1 N/AN/A
사채상환손실 22.0 1313.0 1515.8 1515.2 1313.8
기타 1717.3 1717.3 1919.4 1919.4 22.3
종속기업및관계기업관련손익 -2-2.2 -4-4.3 -1-1.6 -3-3.3 00.4
지분법손익 -2-2.2 -4-4.3 -1-1.6 -3-3.3 00.4
지분법이익 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
지분법손실 -2-2.2 -4-4.3 -1-1.6 -3-3.3 00.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -4-4.3 -1-1.6 N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -59-59.6 -203-203.3 -74-74.5 -105-105.5 -176-176.9
법인세비용 4848.6 4949.7 7575.3 4949.6 -11-11.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -108-108.2 -253-253.1 -149-149.8 -155-155.1 -165-165.1
지배지분 순이익 -108-108.2 -253-253.1 -149-149.8 -155-155.1 -165-165.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 00.7 00.0 11.5 11.9 4545.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.7 00.0 11.5 11.9 00.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A 4545.5
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -107-107.5 -253-253.1 -148-148.3 -153-153.1 -119-119.1
지배지분 총포괄이익 -107-107.5 -253-253.1 -148-148.3 -153-153.1 -119-119.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,354-1,354.0 -3,155-3,155.6 -1,868-1,868.5 -1,928-1,928.0 -2,039-2,039.4
시가총액 2,0462,046.7 1,9421,942.7 1,5901,590.9 1,3711,371.1 2,4302,430.4
주가 25,60025,600.0 24,30024,300.0 19,90019,900.0 17,15017,150.0 30,40030,400.0
주가수익배수 -18.91-18.91 -7.67-7.67 -10.62-10.62 -8.84-8.84 -14.72-14.72
주식수(만주) 799 799 799 799 799 817 816 816 813 776 748 748 747 747 747 747 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄